Borettslaget Friisgt 6

0181 OSLO

Finances

Share Ownership

Return on Equity

−2,39 %

Current Ratio

2,27

Debt-to-Equity Ratio

4,7

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 069 000	1 972 000	1 888 000	1 883 000
Net Income	−93 000	−811 000	−1 016 000	421 000
Total Assets	22 539 000	22 876 000	24 041 000	23 460 000
Total Equity	3 899 000	3 992 000	4 803 000	5 819 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 069 000	1 972 000	1 888 000	1 883 000
Expenditure	1 911 000	2 604 000	2 698 000	1 232 000
Operating Profit	158 000	−631 000	−810 000	651 000
Financial Income	4 000	0	4 000	15 000
Financial Costs	255 000	180 000	210 000	245 000
Financial Balance	−251 000	−180 000	−206 000	−230 000
Earnings Before Tax	−93 000	−811 000	−1 016 000	421 000
Tax	0	0	0	0
Net Income	−93 000	−811 000	−1 016 000	421 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	21 799 000	21 800 000	21 797 000	21 842 000
Total Current Assets	740 000	1 076 000	2 244 000	1 618 000
Total Assets	22 539 000	22 876 000	24 041 000	23 460 000
Total Retained Equity	3 897 000	3 990 000	4 800 000	5 816 000
Total Equity	3 899 000	3 992 000	4 803 000	5 819 000
Total Long-Term Debt	18 314 000	18 610 000	18 939 000	17 437 000
Total Current Debt	326 000	274 000	299 000	204 000
Total Equity and Debt	22 539 000	22 876 000	24 041 000	23 460 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 069 000	1 972 000	1 888 000	1 883 000
Revenue	2 069 000	1 972 000	1 888 000	1 883 000
Cost of Goods Sold	0	0	0	0
Salary Costs	137 000	140 000	137 000	137 000
Depreciation	36 000	43 000	62 000	62 000
Impairment	0	0	0	0
Expenditure	1 911 000	2 604 000	2 698 000	1 232 000
Operating Profit	158 000	−631 000	−810 000	651 000
Financial Income	4 000	0	4 000	15 000
Financial Costs	255 000	180 000	210 000	245 000
Financial Balance	−251 000	−180 000	−206 000	−230 000
Dividends	0	0	0	0
Net Income	−93 000	−811 000	−1 016 000	421 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	20 599 000	20 599 000	20 599 000	20 599 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 200 000	1 200 000	1 198 000	1 243 000
Total Tangible Assets	21 799 000	21 800 000	21 797 000	21 842 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	21 799 000	21 800 000	21 797 000	21 842 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	482 000	859 000	2 006 000	1 436 000
Total Current Assets	740 000	1 076 000	2 244 000	1 618 000
Total Assets	22 539 000	22 876 000	24 041 000	23 460 000
Total Equity	3 899 000	3 992 000	4 803 000	5 819 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	18 314 000	18 610 000	18 939 000	17 437 000
Creditors	291 000	261 000	269 000	200 000
Unpaid Taxes	0	2 000	0	0
Dividends	0	0	0	0
Other Current Debt	35 000	11 000	29 000	4 000
Total Current Debt	326 000	274 000	299 000	204 000
Total Equity and Debt	22 539 000	22 876 000	24 041 000	23 460 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,39 %	−20,32 %	−21,15 %	7,23 %
Debt-to-Equity Ratio	4,7	4,66	3,94	3
Operating Profit Margin	7,64 %	−32 %	−42,9 %	34,57 %
Current Ratio	2,27	3,93	7,51	7,93
Quick Ratio	2,27	3,93	7,51	7,93
Equity Ratio	0,17	0,17	0,2	0,25
Gross Profit Margin	100 %	100 %	100 %	100 %