Borettslaget Jens Bjelkesgate 35

0181 OSLO

Finances

Share Ownership

Return on Equity

8,92 %

Current Ratio

3,67

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 140 000	1 097 000	1 090 000	1 049 000
Net Income	253 000	219 000	358 000	254 000
Total Assets	5 843 000	5 708 000	5 712 000	5 657 000
Total Equity	2 835 000	2 582 000	2 363 000	2 006 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 140 000	1 097 000	1 090 000	1 049 000
Expenditure	841 000	859 000	789 000	831 000
Operating Profit	299 000	254 000	407 000	319 000
Financial Income	13 000	10 000	11 000	12 000
Financial Costs	59 000	45 000	61 000	78 000
Financial Balance	−46 000	−35 000	−50 000	−66 000
Earnings Before Tax	253 000	219 000	358 000	254 000
Tax	0	0	0	0
Net Income	253 000	219 000	358 000	254 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 186 000	5 204 000	5 221 000	5 239 000
Total Current Assets	657 000	504 000	491 000	419 000
Total Assets	5 843 000	5 708 000	5 712 000	5 657 000
Total Retained Equity	2 833 000	2 580 000	2 361 000	2 004 000
Total Equity	2 835 000	2 582 000	2 363 000	2 006 000
Total Long-Term Debt	2 828 000	3 012 000	3 223 000	3 549 000
Total Current Debt	179 000	113 000	126 000	102 000
Total Equity and Debt	5 843 000	5 708 000	5 712 000	5 657 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 140 000	1 112 000	1 196 000	1 149 000
Revenue	1 140 000	1 097 000	1 090 000	1 049 000
Cost of Goods Sold	0	0	0	0
Salary Costs	48 000	47 000	45 000	46 000
Depreciation	18 000	18 000	18 000	18 000
Impairment	0	0	0	0
Expenditure	841 000	859 000	789 000	831 000
Operating Profit	299 000	254 000	407 000	319 000
Financial Income	13 000	10 000	11 000	12 000
Financial Costs	59 000	45 000	61 000	78 000
Financial Balance	−46 000	−35 000	−50 000	−66 000
Dividends	0	0	0	0
Net Income	253 000	219 000	358 000	254 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 028 000	5 028 000	5 028 000	5 028 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	158 000	175 000	193 000	210 000
Total Tangible Assets	5 186 000	5 204 000	5 221 000	5 239 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 186 000	5 204 000	5 221 000	5 239 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	522 000	371 000	365 000	292 000
Total Current Assets	657 000	504 000	491 000	419 000
Total Assets	5 843 000	5 708 000	5 712 000	5 657 000
Total Equity	2 835 000	2 582 000	2 363 000	2 006 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 828 000	3 012 000	3 223 000	3 549 000
Creditors	162 000	93 000	111 000	91 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	17 000	20 000	15 000	11 000
Total Current Debt	179 000	113 000	126 000	102 000
Total Equity and Debt	5 843 000	5 708 000	5 712 000	5 657 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,92 %	8,48 %	15,15 %	12,66 %
Debt-to-Equity Ratio	1	1,17	1,36	1,77
Operating Profit Margin	26,23 %	23,15 %	37,34 %	30,41 %
Current Ratio	3,67	4,46	3,9	4,11
Quick Ratio	3,67	4,46	3,9	4,11
Equity Ratio	0,49	0,45	0,41	0,35
Gross Profit Margin	100 %	100 %	100 %	100 %