Hengsenga Borettslag

0181 OSLO

Finances

Share Ownership

Return on Equity

0,25 %

Current Ratio

0,36

Debt-to-Equity Ratio

2,28

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 774 000	1 655 000	1 817 000	1 863 000
Net Income	25 000	637 000	378 000	−160 000
Total Assets	32 799 000	33 241 000	32 731 000	33 376 000
Total Equity	9 869 000	9 844 000	9 207 000	8 829 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 774 000	1 655 000	1 817 000	1 863 000
Expenditure	1 669 000	1 029 000	1 167 000	1 704 000
Operating Profit	309 000	859 000	650 000	158 000
Financial Income	3 000	0	2 000	5 000
Financial Costs	287 000	223 000	274 000	323 000
Financial Balance	−284 000	−223 000	−272 000	−318 000
Earnings Before Tax	25 000	637 000	378 000	−160 000
Tax	0	0	0	0
Net Income	25 000	637 000	378 000	−160 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	32 641 000	32 641 000	32 641 000	32 641 000
Total Current Assets	158 000	600 000	91 000	735 000
Total Assets	32 799 000	33 241 000	32 731 000	33 376 000
Total Retained Equity	9 867 000	9 841 000	9 205 000	8 827 000
Total Equity	9 869 000	9 844 000	9 207 000	8 829 000
Total Long-Term Debt	22 489 000	23 306 000	23 312 000	23 987 000
Total Current Debt	440 000	91 000	213 000	559 000
Total Equity and Debt	32 799 000	33 241 000	32 731 000	33 376 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 978 000	1 888 000	1 817 000	1 863 000
Revenue	1 774 000	1 655 000	1 817 000	1 863 000
Cost of Goods Sold	0	0	0	0
Salary Costs	160 000	160 000	159 000	141 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 669 000	1 029 000	1 167 000	1 704 000
Operating Profit	309 000	859 000	650 000	158 000
Financial Income	3 000	0	2 000	5 000
Financial Costs	287 000	223 000	274 000	323 000
Financial Balance	−284 000	−223 000	−272 000	−318 000
Dividends	0	0	0	0
Net Income	25 000	637 000	378 000	−160 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	22 146 000	22 146 000	22 146 000	22 146 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	10 494 000	10 494 000	10 494 000	10 494 000
Total Tangible Assets	32 641 000	32 641 000	32 641 000	32 641 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	32 641 000	32 641 000	32 641 000	32 641 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	61 000	336 000	9 000	504 000
Total Current Assets	158 000	600 000	91 000	735 000
Total Assets	32 799 000	33 241 000	32 731 000	33 376 000
Total Equity	9 869 000	9 844 000	9 207 000	8 829 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	22 489 000	23 306 000	23 312 000	23 987 000
Creditors	380 000	48 000	132 000	484 000
Unpaid Taxes	12 000	1 000	1 000	0
Dividends	0	0	0	0
Other Current Debt	49 000	42 000	80 000	74 000
Total Current Debt	440 000	91 000	213 000	559 000
Total Equity and Debt	32 799 000	33 241 000	32 731 000	33 376 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,25 %	6,47 %	4,11 %	−1,81 %
Debt-to-Equity Ratio	2,28	2,37	2,53	2,72
Operating Profit Margin	17,42 %	51,9 %	35,77 %	8,48 %
Current Ratio	0,36	6,59	0,43	1,31
Quick Ratio	0,36	6,59	0,43	1,31
Equity Ratio	0,3	0,3	0,28	0,26
Gross Profit Margin	100 %	100 %	100 %	100 %