INNLANDETS BORETTSLAG

6509 KRISTIANSUND N

Finances

Share Ownership

Return on Equity

−7,27 %

Current Ratio

3,17

Debt-to-Equity Ratio

−1,5

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 321 000	1 269 000	1 239 000	1 209 000
Net Income	208 000	−189 000	−217 000	296 000
Total Assets	1 573 000	0	0	0
Total Equity	−2 860 000	0	0	0

Income (NOK)	2022	2021	2020	2019
Revenue	1 321 000	1 269 000	1 239 000	1 209 000
Expenditure	1 036 000	1 403 000	1 395 000	827 000
Operating Profit	286 000	−135 000	−156 000	382 000
Financial Income	6 000	6 000	17 000	21 000
Financial Costs	83 000	60 000	78 000	106 000
Financial Balance	−77 000	−54 000	−61 000	−85 000
Earnings Before Tax	208 000	−189 000	−217 000	296 000
Tax	0	0	0	0
Net Income	208 000	−189 000	−217 000	296 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 098 000	0	0	0
Total Current Assets	475 000	0	0	0
Total Assets	1 573 000	0	0	0
Total Retained Equity	−2 862 000	0	0	0
Total Equity	−2 860 000	0	0	0
Total Long-Term Debt	4 283 000	0	0	0
Total Current Debt	150 000	0	0	0
Total Equity and Debt	1 573 000	0	0	0

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 321 000	1 269 000	1 239 000	1 209 000
Revenue	1 321 000	1 269 000	1 239 000	1 209 000
Cost of Goods Sold	0	0	0	0
Salary Costs	28 000	25 000	22 000	22 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 036 000	1 403 000	1 395 000	827 000
Operating Profit	286 000	−135 000	−156 000	382 000
Financial Income	6 000	6 000	17 000	21 000
Financial Costs	83 000	60 000	78 000	106 000
Financial Balance	−77 000	−54 000	−61 000	−85 000
Dividends	0	0	0	0
Net Income	208 000	−189 000	−217 000	296 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 094 000	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 094 000	0	0	0
Total Fiancial Fixed Assets	4 000	0	0	0
Total Fixed Assets	1 098 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	369 000	0	0	0
Total Current Assets	475 000	0	0	0
Total Assets	1 573 000	0	0	0
Total Equity	−2 860 000	0	0	0
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 283 000	0	0	0
Creditors	127 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	23 000	0	0	0
Total Current Debt	150 000	0	0	0
Total Equity and Debt	1 573 000	0	0	0

Financial indicators	2022	2021	2020	2019
Return on Equity	−7,27 %	-	-	-
Debt-to-Equity Ratio	−1,5	-	-	-
Operating Profit Margin	21,65 %	−10,64 %	−12,59 %	31,6 %
Current Ratio	3,17	-	-	-
Quick Ratio	3,17	-	-	-
Equity Ratio	−1,82	-	-	-
Gross Profit Margin	100 %	100 %	100 %	100 %