CHRISTIESGATE BORETTSLAG

0179 OSLO

Finances

Share Ownership

Return on Equity

−6,19 %

Current Ratio

28,58

Debt-to-Equity Ratio

−1,5

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 937 000	2 001 000	2 276 000	1 938 000
Net Income	449 000	792 000	−2 546 000	−2 234 000
Total Assets	3 629 000	3 719 000	3 366 000	2 959 000
Total Equity	−7 252 000	−11 461 000	−12 253 000	−9 707 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 937 000	2 001 000	2 276 000	1 938 000
Expenditure	1 145 000	948 000	4 541 000	3 884 000
Operating Profit	793 000	1 053 000	−2 266 000	−1 945 000
Financial Income	21 000	1 000	2 000	5 000
Financial Costs	364 000	261 000	283 000	294 000
Financial Balance	−343 000	−260 000	−281 000	−289 000
Earnings Before Tax	449 000	792 000	−2 546 000	−2 234 000
Tax	0	0	0	0
Net Income	449 000	792 000	−2 546 000	−2 234 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 600 000	2 624 000	2 662 000	2 586 000
Total Current Assets	1 029 000	1 095 000	704 000	373 000
Total Assets	3 629 000	3 719 000	3 366 000	2 959 000
Total Retained Equity	−7 255 000	−11 464 000	−12 257 000	−9 710 000
Total Equity	−7 252 000	−11 461 000	−12 253 000	−9 707 000
Total Long-Term Debt	10 845 000	15 151 000	15 591 000	12 431 000
Total Current Debt	36 000	29 000	28 000	235 000
Total Equity and Debt	3 629 000	3 719 000	3 366 000	2 959 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 937 000	2 001 000	2 276 000	1 938 000
Revenue	1 937 000	2 001 000	2 276 000	1 938 000
Cost of Goods Sold	0	0	0	0
Salary Costs	103 000	103 000	91 000	103 000
Depreciation	38 000	38 000	38 000	0
Impairment	0	0	0	0
Expenditure	1 145 000	948 000	4 541 000	3 884 000
Operating Profit	793 000	1 053 000	−2 266 000	−1 945 000
Financial Income	21 000	1 000	2 000	5 000
Financial Costs	364 000	261 000	283 000	294 000
Financial Balance	−343 000	−260 000	−281 000	−289 000
Dividends	0	0	0	0
Net Income	449 000	792 000	−2 546 000	−2 234 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 586 000	2 586 000	2 586 000	2 586 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	38 000	77 000	0
Total Tangible Assets	2 586 000	2 624 000	2 662 000	2 586 000
Total Fiancial Fixed Assets	14 000	0	0	0
Total Fixed Assets	2 600 000	2 624 000	2 662 000	2 586 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	983 000	1 056 000	655 000	324 000
Total Current Assets	1 029 000	1 095 000	704 000	373 000
Total Assets	3 629 000	3 719 000	3 366 000	2 959 000
Total Equity	−7 252 000	−11 461 000	−12 253 000	−9 707 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	10 845 000	15 151 000	15 591 000	12 431 000
Creditors	34 000	28 000	25 000	233 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	2 000	0
Total Current Debt	36 000	29 000	28 000	235 000
Total Equity and Debt	3 629 000	3 719 000	3 366 000	2 959 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−6,19 %	−6,91 %	20,78 %	23,01 %
Debt-to-Equity Ratio	−1,5	−1,32	−1,27	−1,28
Operating Profit Margin	40,94 %	52,62 %	−99,56 %	−100,36 %
Current Ratio	28,58	37,76	25,14	1,59
Quick Ratio	28,58	37,76	25,14	1,59
Equity Ratio	−2	−3,08	−3,64	−3,28
Gross Profit Margin	100 %	100 %	100 %	100 %