company

BROGATENS BORETTSLAG

3660 RJUKAN

Finances

Share Ownership

Return on Equity

5,93 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	336 000	346 000	336 000	336 000
Net Income	62 000	89 000	−160 000	86 000
Total Assets	1 066 000	1 065 000	988 000	1 123 000
Total Equity	1 046 000	984 000	895 000	1 055 000

Income (NOK)	2022	2021	2020	2019
Revenue	336 000	346 000	336 000	336 000
Expenditure	275 000	266 000	497 000	251 000
Operating Profit	61 000	81 000	−161 000	85 000
Financial Income	1 000	9 000	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	9 000	1 000	1 000
Earnings Before Tax	62 000	89 000	−160 000	86 000
Tax	0	0	0	0
Net Income	62 000	89 000	−160 000	86 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	660 000	660 000	660 000	660 000
Total Current Assets	406 000	405 000	328 000	463 000
Total Assets	1 066 000	1 065 000	988 000	1 123 000
Total Retained Equity	1 046 000	984 000	894 000	1 054 000
Total Equity	1 046 000	984 000	895 000	1 055 000
Total Long-Term Debt	20 000	20 000	20 000	20 000
Total Current Debt	0	61 000	73 000	47 000
Total Equity and Debt	1 066 000	1 065 000	988 000	1 123 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	336 000	346 000	336 000	336 000
Revenue	336 000	346 000	336 000	336 000
Cost of Goods Sold	0	0	0	0
Salary Costs	8 000	8 000	8 000	25 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	275 000	266 000	497 000	251 000
Operating Profit	61 000	81 000	−161 000	85 000
Financial Income	1 000	9 000	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	9 000	1 000	1 000
Dividends	0	0	0	0
Net Income	62 000	89 000	−160 000	86 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	660 000	660 000	660 000	660 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	660 000	660 000	660 000	660 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	660 000	660 000	660 000	660 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	392 000	229 000	227 000	396 000
Total Current Assets	406 000	405 000	328 000	463 000
Total Assets	1 066 000	1 065 000	988 000	1 123 000
Total Equity	1 046 000	984 000	895 000	1 055 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	20 000	20 000	20 000	20 000
Creditors	0	61 000	66 000	47 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	8 000	0
Total Current Debt	0	61 000	73 000	47 000
Total Equity and Debt	1 066 000	1 065 000	988 000	1 123 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,93 %	9,04 %	−17,88 %	8,15 %
Debt-to-Equity Ratio	0,02	0,02	0,02	0,02
Operating Profit Margin	18,15 %	23,41 %	−47,92 %	25,3 %
Current Ratio	-	6,64	4,49	9,85
Quick Ratio	-	6,64	4,49	9,85
Equity Ratio	0,98	0,92	0,91	0,94
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English