PRS Eiendom AS

1738 BORGENHAUGEN

Finances

Share Ownership

Return on Equity

19,61 %

Current Ratio

12,88

Debt-to-Equity Ratio

2,44

Key figures (NOK)	2022	2021	2020	2019
Revenue	932 000	890 000	885 000	869 000
Net Income	542 000	760 000	706 000	665 000
Total Assets	10 197 000	10 772 000	10 712 000	9 965 000
Total Equity	2 764 000	2 764 000	2 760 000	2 760 000

Income (NOK)	2022	2021	2020	2019
Revenue	932 000	890 000	885 000	869 000
Expenditure	69 000	51 000	61 000	36 000
Operating Profit	863 000	839 000	824 000	834 000
Financial Income	104 000	310 000	301 000	36 000
Financial Costs	271 000	175 000	220 000	17 000
Financial Balance	−167 000	135 000	81 000	19 000
Earnings Before Tax	695 000	974 000	905 000	853 000
Tax	153 000	214 000	199 000	188 000
Net Income	542 000	760 000	706 000	665 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 247 000	8 747 000	9 247 000	9 239 000
Total Current Assets	8 949 000	2 025 000	1 465 000	726 000
Total Assets	10 197 000	10 772 000	10 712 000	9 965 000
Total Retained Equity	2 662 000	2 662 000	2 658 000	2 658 000
Total Equity	2 764 000	2 764 000	2 760 000	2 760 000
Total Long-Term Debt	6 738 000	7 000 000	7 000 000	7 000 000
Total Current Debt	695 000	1 009 000	952 000	205 000
Total Equity and Debt	10 197 000	10 772 000	10 712 000	9 965 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	932 000	890 000	885 000	869 000
Revenue	932 000	890 000	885 000	869 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	69 000	51 000	61 000	36 000
Operating Profit	863 000	839 000	824 000	834 000
Financial Income	104 000	310 000	301 000	36 000
Financial Costs	271 000	175 000	220 000	17 000
Financial Balance	−167 000	135 000	81 000	19 000
Dividends	0	0	0	0
Net Income	542 000	760 000	706 000	665 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 247 000	1 247 000	1 247 000	1 247 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 247 000	1 247 000	1 247 000	1 247 000
Total Fiancial Fixed Assets	0	7 500 000	8 000 000	7 992 000
Total Fixed Assets	1 247 000	8 747 000	9 247 000	9 239 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	100 000	125 000	1 455 000	702 000
Total Current Assets	8 949 000	2 025 000	1 465 000	726 000
Total Assets	10 197 000	10 772 000	10 712 000	9 965 000
Total Equity	2 764 000	2 764 000	2 760 000	2 760 000
Short-Term Group Debt	695 000	970 000	905 000	0
Total Long-Term Debt	6 738 000	7 000 000	7 000 000	7 000 000
Creditors	0	0	5 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	38 000	42 000	17 000
Total Current Debt	695 000	1 009 000	952 000	205 000
Total Equity and Debt	10 197 000	10 772 000	10 712 000	9 965 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,61 %	27,5 %	25,58 %	24,09 %
Debt-to-Equity Ratio	2,44	2,53	2,54	2,54
Operating Profit Margin	92,6 %	94,27 %	93,11 %	95,97 %
Current Ratio	12,88	2,01	1,54	3,54
Quick Ratio	12,88	2,01	1,54	3,54
Equity Ratio	0,27	0,26	0,26	0,28
Gross Profit Margin	100 %	100 %	100 %	100 %