Høgda Borettslag

1725 SARPSBORG

Finances

Share Ownership

Return on Equity

−4,99 %

Current Ratio

11,56

Debt-to-Equity Ratio

−2,59

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 237 000	5 096 000	5 095 000	4 546 000
Net Income	571 000	1 576 000	385 000	−8 414 000
Total Assets	18 563 000	18 816 000	18 093 000	18 737 000
Total Equity	−11 447 000	−12 017 000	−13 593 000	−13 978 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 237 000	5 096 000	5 095 000	4 546 000
Expenditure	4 010 000	3 050 000	4 126 000	12 390 000
Operating Profit	1 228 000	2 046 000	969 000	−7 844 000
Financial Income	56 000	1 000	12 000	52 000
Financial Costs	734 000	493 000	619 000	641 000
Financial Balance	−678 000	−492 000	−607 000	−589 000
Earnings Before Tax	1 248 000	2 068 000	992 000	−7 824 000
Tax	0	0	0	0
Net Income	571 000	1 576 000	385 000	−8 414 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 926 000	14 019 000	13 884 000	13 956 000
Total Current Assets	4 637 000	4 796 000	4 210 000	4 781 000
Total Assets	18 563 000	18 816 000	18 093 000	18 737 000
Total Retained Equity	−11 455 000	−12 026 000	−13 602 000	−13 987 000
Total Equity	−11 447 000	−12 017 000	−13 593 000	−13 978 000
Total Long-Term Debt	29 608 000	30 560 000	31 624 000	32 642 000
Total Current Debt	401 000	273 000	63 000	73 000
Total Equity and Debt	18 563 000	18 816 000	18 093 000	18 737 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	5 237 000	5 096 000	5 095 000	4 546 000
Revenue	5 237 000	5 096 000	5 095 000	4 546 000
Cost of Goods Sold	0	0	0	0
Salary Costs	120 000	123 000	137 000	102 000
Depreciation	94 000	83 000	72 000	72 000
Impairment	0	0	0	0
Expenditure	4 010 000	3 050 000	4 126 000	12 390 000
Operating Profit	1 228 000	2 046 000	969 000	−7 844 000
Financial Income	56 000	1 000	12 000	52 000
Financial Costs	734 000	493 000	619 000	641 000
Financial Balance	−678 000	−492 000	−607 000	−589 000
Dividends	0	0	0	0
Net Income	571 000	1 576 000	385 000	−8 414 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	12 601 000	12 601 000	12 601 000	12 601 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 324 000	1 418 000	1 282 000	1 354 000
Total Tangible Assets	13 926 000	14 019 000	13 884 000	13 956 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	13 926 000	14 019 000	13 884 000	13 956 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 270 000	4 469 000	4 106 000	4 644 000
Total Current Assets	4 637 000	4 796 000	4 210 000	4 781 000
Total Assets	18 563 000	18 816 000	18 093 000	18 737 000
Total Equity	−11 447 000	−12 017 000	−13 593 000	−13 978 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	29 608 000	30 560 000	31 624 000	32 642 000
Creditors	388 000	268 000	57 000	49 000
Unpaid Taxes	7 000	0	0	4 000
Dividends	0	0	0	0
Other Current Debt	6 000	5 000	6 000	20 000
Total Current Debt	401 000	273 000	63 000	73 000
Total Equity and Debt	18 563 000	18 816 000	18 093 000	18 737 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−4,99 %	−13,11 %	−2,83 %	60,19 %
Debt-to-Equity Ratio	−2,59	−2,54	−2,33	−2,34
Operating Profit Margin	23,45 %	40,15 %	19,02 %	−172,55 %
Current Ratio	11,56	17,57	66,83	65,49
Quick Ratio	11,56	17,57	66,83	65,49
Equity Ratio	−0,62	−0,64	−0,75	−0,75
Gross Profit Margin	100 %	100 %	100 %	100 %