ING EINAR CHR HALVORSETH AS

0875 OSLO

Finances

Share Ownership

Return on Equity

34,3 %

Current Ratio

1,89

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 914 000	6 283 000	6 855 000	8 069 000
Net Income	733 000	309 000	1 165 000	703 000
Total Assets	4 162 000	4 205 000	4 643 000	4 098 000
Total Equity	2 137 000	2 105 000	2 296 000	1 931 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 914 000	6 283 000	6 855 000	8 069 000
Expenditure	5 975 000	5 886 000	5 359 000	7 167 000
Operating Profit	939 000	397 000	1 495 000	904 000
Financial Income	0	0	1 000	2 000
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000	2 000
Earnings Before Tax	939 000	397 000	1 496 000	905 000
Tax	207 000	88 000	331 000	203 000
Net Income	733 000	309 000	1 165 000	703 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	352 000	431 000	5 000	29 000
Total Current Assets	3 810 000	3 774 000	4 639 000	4 069 000
Total Assets	4 162 000	4 205 000	4 643 000	4 098 000
Total Retained Equity	2 037 000	2 005 000	2 196 000	1 831 000
Total Equity	2 137 000	2 105 000	2 296 000	1 931 000
Total Long-Term Debt	11 000	11 000	0	0
Total Current Debt	2 014 000	2 089 000	2 348 000	2 167 000
Total Equity and Debt	4 162 000	4 205 000	4 643 000	4 098 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 914 000	6 283 000	6 738 000	8 054 000
Other Income	0	0	117 000	16 000
Revenue	6 914 000	6 283 000	6 855 000	8 069 000
Cost of Goods Sold	3 273 000	3 827 000	3 670 000	4 673 000
Salary Costs	2 149 000	1 560 000	1 207 000	1 944 000
Depreciation	79 000	34 000	0	0
Impairment	0	0	0	0
Expenditure	5 975 000	5 886 000	5 359 000	7 167 000
Operating Profit	939 000	397 000	1 495 000	904 000
Financial Income	0	0	1 000	2 000
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000	2 000
Dividends	700 000	500 000	800 000	800 000
Net Income	733 000	309 000	1 165 000	703 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	5 000	29 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	352 000	431 000	0	0
Total Tangible Assets	352 000	431 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	352 000	431 000	5 000	29 000
Stock	25 000	29 000	31 000	20 000
Total Investments	0	0	0	0
Cash, Bank	1 904 000	1 595 000	2 871 000	3 075 000
Total Current Assets	3 810 000	3 774 000	4 639 000	4 069 000
Total Assets	4 162 000	4 205 000	4 643 000	4 098 000
Total Equity	2 137 000	2 105 000	2 296 000	1 931 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	11 000	11 000	0	0
Creditors	204 000	911 000	513 000	455 000
Unpaid Taxes	492 000	349 000	463 000	414 000
Dividends	700 000	500 000	800 000	800 000
Other Current Debt	411 000	757 000	265 000	300 000
Total Current Debt	2 014 000	2 089 000	2 348 000	2 167 000
Total Equity and Debt	4 162 000	4 205 000	4 643 000	4 098 000

Financial indicators	2022	2021	2020	2019
Return on Equity	34,3 %	14,68 %	50,74 %	36,41 %
Debt-to-Equity Ratio	0,01	0,01	0	0
Operating Profit Margin	13,58 %	6,32 %	21,81 %	11,2 %
Current Ratio	1,89	1,81	1,98	1,88
Quick Ratio	1,92	1,83	2	1,9
Equity Ratio	0,51	0,5	0,49	0,47
Gross Profit Margin	52,66 %	39,09 %	46,46 %	42,09 %