NORDSTRANDVEIEN 47 ANS

0661 OSLO

Finances

Share Ownership

Return on Equity

4,44 %

Current Ratio

155,49

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 993 000	2 686 000	2 515 000	2 485 000
Net Income	1 121 000	1 247 000	1 449 000	1 455 000
Total Assets	25 305 000	24 142 000	22 922 000	21 442 000
Total Equity	25 237 000	24 116 000	22 870 000	21 421 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 993 000	2 686 000	2 515 000	2 485 000
Expenditure	2 063 000	1 490 000	1 119 000	1 111 000
Operating Profit	930 000	1 196 000	1 396 000	1 375 000
Financial Income	191 000	52 000	53 000	80 000
Financial Costs	0	1 000	0	0
Financial Balance	191 000	51 000	53 000	80 000
Earnings Before Tax	1 121 000	1 247 000	1 449 000	1 455 000
Tax	0	0	0	0
Net Income	1 121 000	1 247 000	1 449 000	1 455 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 732 000	14 575 000	12 039 000	12 487 000
Total Current Assets	10 573 000	9 567 000	10 883 000	8 956 000
Total Assets	25 305 000	24 142 000	22 922 000	21 442 000
Total Retained Equity	22 718 000	21 598 000	20 351 000	18 902 000
Total Equity	25 237 000	24 116 000	22 870 000	21 421 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	68 000	25 000	53 000	22 000
Total Equity and Debt	25 305 000	24 142 000	22 922 000	21 442 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 993 000	2 686 000	2 515 000	2 485 000
Other Income	0	0	0	0
Revenue	2 993 000	2 686 000	2 515 000	2 485 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 599 000	534 000	454 000	454 000
Impairment	0	0	0	0
Expenditure	2 063 000	1 490 000	1 119 000	1 111 000
Operating Profit	930 000	1 196 000	1 396 000	1 375 000
Financial Income	191 000	52 000	53 000	80 000
Financial Costs	0	1 000	0	0
Financial Balance	191 000	51 000	53 000	80 000
Dividends	0	0	0	0
Net Income	1 121 000	1 247 000	1 449 000	1 455 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	14 732 000	14 575 000	12 017 000	12 465 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	14 732 000	14 575 000	12 017 000	12 465 000
Total Fiancial Fixed Assets	0	0	22 000	22 000
Total Fixed Assets	14 732 000	14 575 000	12 039 000	12 487 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	10 573 000	9 567 000	10 883 000	8 956 000
Total Assets	25 305 000	24 142 000	22 922 000	21 442 000
Total Equity	25 237 000	24 116 000	22 870 000	21 421 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	56 000	25 000	28 000	22 000
Unpaid Taxes	12 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	25 000	0
Total Current Debt	68 000	25 000	53 000	22 000
Total Equity and Debt	25 305 000	24 142 000	22 922 000	21 442 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,44 %	5,17 %	6,34 %	6,79 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	31,07 %	44,53 %	55,51 %	55,33 %
Current Ratio	155,49	382,68	205,34	407,09
Quick Ratio	155,49	382,68	205,34	407,09
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %