Karasjoga Asodat Oasussearvi Borettslag

9730 KARASJOK

Finances

Share Ownership

Return on Equity

3,75 %

Current Ratio

6,9

Debt-to-Equity Ratio

0,58

Key figures (NOK)	2022	2021	2020	2019
Revenue	413 000	432 000	459 000	469 000
Net Income	133 000	170 000	98 000	252 000
Total Assets	5 688 000	5 454 000	5 310 000	5 226 000
Total Equity	3 543 000	3 409 000	3 239 000	3 141 000

Income (NOK)	2022	2021	2020	2019
Revenue	413 000	432 000	459 000	469 000
Expenditure	280 000	261 000	361 000	215 000
Operating Profit	133 000	170 000	98 000	254 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	2 000
Financial Balance	0	0	0	−2 000
Earnings Before Tax	133 000	170 000	98 000	252 000
Tax	0	0	0	0
Net Income	133 000	170 000	98 000	252 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 963 000	4 963 000	4 963 000	4 963 000
Total Current Assets	725 000	491 000	346 000	262 000
Total Assets	5 688 000	5 454 000	5 310 000	5 226 000
Total Retained Equity	3 535 000	3 401 000	3 231 000	3 133 000
Total Equity	3 543 000	3 409 000	3 239 000	3 141 000
Total Long-Term Debt	2 040 000	2 040 000	2 040 000	2 066 000
Total Current Debt	105 000	5 000	31 000	18 000
Total Equity and Debt	5 688 000	5 454 000	5 310 000	5 226 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	406 000	422 000	450 000	462 000
Other Income	8 000	9 000	9 000	8 000
Revenue	413 000	432 000	459 000	469 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	280 000	261 000	361 000	215 000
Operating Profit	133 000	170 000	98 000	254 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	2 000
Financial Balance	0	0	0	−2 000
Dividends	0	0	0	0
Net Income	133 000	170 000	98 000	252 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 963 000	4 963 000	4 963 000	4 963 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 963 000	4 963 000	4 963 000	4 963 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 963 000	4 963 000	4 963 000	4 963 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	613 000	483 000	319 000	243 000
Total Current Assets	725 000	491 000	346 000	262 000
Total Assets	5 688 000	5 454 000	5 310 000	5 226 000
Total Equity	3 543 000	3 409 000	3 239 000	3 141 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 040 000	2 040 000	2 040 000	2 066 000
Creditors	104 000	5 000	4 000	14 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 000	1 000	26 000	4 000
Total Current Debt	105 000	5 000	31 000	18 000
Total Equity and Debt	5 688 000	5 454 000	5 310 000	5 226 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,75 %	4,99 %	3,03 %	8,02 %
Debt-to-Equity Ratio	0,58	0,6	0,63	0,66
Operating Profit Margin	32,2 %	39,35 %	21,35 %	54,16 %
Current Ratio	6,9	98,2	11,16	14,56
Quick Ratio	6,9	98,2	11,16	14,56
Equity Ratio	0,62	0,63	0,61	0,6
Gross Profit Margin	100 %	100 %	100 %	100 %