Atro Borettslag

3181 HORTEN

Finances

Share Ownership

Return on Equity

−3,33 %

Current Ratio

2,54

Debt-to-Equity Ratio

−1,5

Key figures (NOK)	2022	2021	2020	2019
Revenue	852 000	792 000	815 000	745 000
Net Income	127 000	119 000	228 000	−188 000
Total Assets	2 104 000	2 130 000	2 177 000	2 118 000
Total Equity	−3 818 000	−3 945 000	−4 064 000	−4 292 000

Income (NOK)	2022	2021	2020	2019
Revenue	852 000	792 000	815 000	745 000
Expenditure	565 000	571 000	472 000	806 000
Operating Profit	287 000	222 000	344 000	−60 000
Financial Income	3 000	0	0	2 000
Financial Costs	163 000	103 000	116 000	130 000
Financial Balance	−160 000	−103 000	−116 000	−128 000
Earnings Before Tax	127 000	119 000	228 000	−188 000
Tax	0	0	0	0
Net Income	127 000	119 000	228 000	−188 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 598 000	1 639 000	1 681 000	1 722 000
Total Current Assets	506 000	491 000	496 000	396 000
Total Assets	2 104 000	2 130 000	2 177 000	2 118 000
Total Retained Equity	−3 819 000	−3 947 000	−4 065 000	−4 293 000
Total Equity	−3 818 000	−3 945 000	−4 064 000	−4 292 000
Total Long-Term Debt	5 722 000	5 889 000	6 080 000	6 265 000
Total Current Debt	199 000	186 000	161 000	144 000
Total Equity and Debt	2 104 000	2 130 000	2 177 000	2 118 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	852 000	792 000	815 000	745 000
Revenue	852 000	792 000	815 000	745 000
Cost of Goods Sold	0	0	0	0
Salary Costs	29 000	29 000	28 000	29 000
Depreciation	42 000	42 000	42 000	42 000
Impairment	0	0	0	0
Expenditure	565 000	571 000	472 000	806 000
Operating Profit	287 000	222 000	344 000	−60 000
Financial Income	3 000	0	0	2 000
Financial Costs	163 000	103 000	116 000	130 000
Financial Balance	−160 000	−103 000	−116 000	−128 000
Dividends	0	0	0	0
Net Income	127 000	119 000	228 000	−188 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 284 000	1 284 000	1 284 000	1 284 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	314 000	355 000	397 000	439 000
Total Tangible Assets	1 598 000	1 639 000	1 681 000	1 722 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 598 000	1 639 000	1 681 000	1 722 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	301 000	298 000	325 000	255 000
Total Current Assets	506 000	491 000	496 000	396 000
Total Assets	2 104 000	2 130 000	2 177 000	2 118 000
Total Equity	−3 818 000	−3 945 000	−4 064 000	−4 292 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 722 000	5 889 000	6 080 000	6 265 000
Creditors	199 000	182 000	161 000	144 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	5 000	0	0
Total Current Debt	199 000	186 000	161 000	144 000
Total Equity and Debt	2 104 000	2 130 000	2 177 000	2 118 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−3,33 %	−3,02 %	−5,61 %	4,38 %
Debt-to-Equity Ratio	−1,5	−1,49	−1,5	−1,46
Operating Profit Margin	33,69 %	28,03 %	42,21 %	−8,05 %
Current Ratio	2,54	2,64	3,08	2,75
Quick Ratio	2,54	2,64	3,08	2,75
Equity Ratio	−1,81	−1,85	−1,87	−2,03
Gross Profit Margin	100 %	100 %	100 %	100 %