company

LIMO-MED AS

9404 HARSTAD

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

34,98 %

Current Ratio

6,25

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 180 000	2 586 000	2 448 000	2 397 000
Net Income	1 090 000	1 097 000	389 000	46 000
Total Assets	3 621 000	2 585 000	1 715 000	1 393 000
Total Equity	3 116 000	2 077 000	1 080 000	941 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 180 000	2 586 000	2 448 000	2 397 000
Expenditure	820 000	1 656 000	1 950 000	2 339 000
Operating Profit	1 360 000	930 000	497 000	57 000
Financial Income	41 000	374 000	1 000	2 000
Financial Costs	0	0	0	0
Financial Balance	41 000	374 000	1 000	2 000
Earnings Before Tax	1 401 000	1 304 000	499 000	59 000
Tax	312 000	207 000	110 000	13 000
Net Income	1 090 000	1 097 000	389 000	46 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	464 000	494 000	494 000	494 000
Total Current Assets	3 157 000	2 091 000	1 221 000	899 000
Total Assets	3 621 000	2 585 000	1 715 000	1 393 000
Total Retained Equity	3 016 000	1 977 000	980 000	841 000
Total Equity	3 116 000	2 077 000	1 080 000	941 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	505 000	508 000	636 000	452 000
Total Equity and Debt	3 621 000	2 585 000	1 715 000	1 393 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 180 000	2 586 000	2 448 000	2 397 000
Other Income	0	0	0	0
Revenue	2 180 000	2 586 000	2 448 000	2 397 000
Cost of Goods Sold	0	0	0	0
Salary Costs	771 000	1 092 000	979 000	1 377 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	820 000	1 656 000	1 950 000	2 339 000
Operating Profit	1 360 000	930 000	497 000	57 000
Financial Income	41 000	374 000	1 000	2 000
Financial Costs	0	0	0	0
Financial Balance	41 000	374 000	1 000	2 000
Dividends	50 000	100 000	150 000	0
Net Income	1 090 000	1 097 000	389 000	46 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	464 000	494 000	494 000	494 000
Total Fixed Assets	464 000	494 000	494 000	494 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 142 000	2 091 000	1 221 000	890 000
Total Current Assets	3 157 000	2 091 000	1 221 000	899 000
Total Assets	3 621 000	2 585 000	1 715 000	1 393 000
Total Equity	3 116 000	2 077 000	1 080 000	941 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	35 000	0	0
Unpaid Taxes	51 000	52 000	138 000	260 000
Dividends	50 000	100 000	150 000	0
Other Current Debt	142 000	215 000	237 000	178 000
Total Current Debt	505 000	508 000	636 000	452 000
Total Equity and Debt	3 621 000	2 585 000	1 715 000	1 393 000

Financial indicators	2022	2021	2020	2019
Return on Equity	34,98 %	52,82 %	36,02 %	4,89 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	62,39 %	35,96 %	20,3 %	2,38 %
Current Ratio	6,25	4,12	1,92	1,99
Quick Ratio	6,25	4,12	1,92	1,99
Equity Ratio	0,86	0,8	0,63	0,68
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English