Storgaten Borettslag

1725 SARPSBORG

Finances

Share Ownership

Return on Equity

−3,82 %

Current Ratio

5,65

Debt-to-Equity Ratio

−1,79

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 346 000	2 071 000	1 873 000	1 873 000
Net Income	509 000	−678 000	−3 136 000	−10 356 000
Total Assets	10 734 000	10 781 000	12 400 000	3 536 000
Total Equity	−13 339 000	−13 848 000	−13 170 000	−10 034 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 346 000	2 071 000	1 873 000	1 873 000
Expenditure	1 256 000	2 362 000	4 581 000	11 981 000
Operating Profit	1 090 000	−290 000	−2 708 000	−10 108 000
Financial Income	10 000	0	2 000	5 000
Financial Costs	605 000	403 000	444 000	266 000
Financial Balance	−595 000	−403 000	−442 000	−261 000
Earnings Before Tax	1 104 000	−276 000	−2 693 000	−10 095 000
Tax	0	0	0	0
Net Income	509 000	−678 000	−3 136 000	−10 356 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 773 000	9 023 000	9 023 000	2 523 000
Total Current Assets	960 000	1 759 000	3 378 000	1 013 000
Total Assets	10 734 000	10 781 000	12 400 000	3 536 000
Total Retained Equity	−13 342 000	−13 851 000	−13 173 000	−10 037 000
Total Equity	−13 339 000	−13 848 000	−13 170 000	−10 034 000
Total Long-Term Debt	23 903 000	24 485 000	25 135 000	13 169 000
Total Current Debt	170 000	144 000	435 000	401 000
Total Equity and Debt	10 734 000	10 781 000	12 400 000	3 536 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 346 000	2 071 000	1 873 000	1 873 000
Revenue	2 346 000	2 071 000	1 873 000	1 873 000
Cost of Goods Sold	0	0	0	0
Salary Costs	91 000	80 000	180 000	170 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 256 000	2 362 000	4 581 000	11 981 000
Operating Profit	1 090 000	−290 000	−2 708 000	−10 108 000
Financial Income	10 000	0	2 000	5 000
Financial Costs	605 000	403 000	444 000	266 000
Financial Balance	−595 000	−403 000	−442 000	−261 000
Dividends	0	0	0	0
Net Income	509 000	−678 000	−3 136 000	−10 356 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	9 773 000	9 023 000	9 023 000	2 523 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	9 773 000	9 023 000	9 023 000	2 523 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	9 773 000	9 023 000	9 023 000	2 523 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	604 000	1 449 000	3 195 000	833 000
Total Current Assets	960 000	1 759 000	3 378 000	1 013 000
Total Assets	10 734 000	10 781 000	12 400 000	3 536 000
Total Equity	−13 339 000	−13 848 000	−13 170 000	−10 034 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	23 903 000	24 485 000	25 135 000	13 169 000
Creditors	165 000	142 000	312 000	301 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	5 000	2 000	123 000	100 000
Total Current Debt	170 000	144 000	435 000	401 000
Total Equity and Debt	10 734 000	10 781 000	12 400 000	3 536 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−3,82 %	4,9 %	23,81 %	103,21 %
Debt-to-Equity Ratio	−1,79	−1,77	−1,91	−1,31
Operating Profit Margin	46,46 %	−14 %	−144,58 %	−539,67 %
Current Ratio	5,65	12,22	7,77	2,53
Quick Ratio	5,65	12,22	7,77	2,53
Equity Ratio	−1,24	−1,28	−1,06	−2,84
Gross Profit Margin	100 %	100 %	100 %	100 %