JENSEN MAT AS

2092 MINNESUND

Finances

Return on Equity

1,85 %

Current Ratio

50,3

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	473 000	532 000	1 037 000	387 000
Net Income	127 000	133 000	1 502 000	68 000
Total Assets	7 030 000	7 537 000	8 526 000	7 747 000
Total Equity	6 875 000	6 748 000	7 116 000	6 613 000

Income (NOK)	2022	2021	2020	2019
Revenue	473 000	532 000	1 037 000	387 000
Expenditure	303 000	354 000	536 000	507 000
Operating Profit	170 000	178 000	501 000	−120 000
Financial Income	4 000	1 000	1 008 000	152 000
Financial Costs	8 000	13 000	21 000	−16 000
Financial Balance	−4 000	−12 000	987 000	168 000
Earnings Before Tax	166 000	166 000	1 488 000	49 000
Tax	40 000	33 000	−14 000	−20 000
Net Income	127 000	133 000	1 502 000	68 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 855 000	2 876 000	2 864 000	2 835 000
Total Current Assets	4 175 000	4 661 000	5 662 000	4 912 000
Total Assets	7 030 000	7 537 000	8 526 000	7 747 000
Total Retained Equity	6 775 000	6 648 000	7 016 000	6 513 000
Total Equity	6 875 000	6 748 000	7 116 000	6 613 000
Total Long-Term Debt	72 000	216 000	370 000	530 000
Total Current Debt	83 000	573 000	1 040 000	604 000
Total Equity and Debt	7 030 000	7 537 000	8 526 000	7 747 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	473 000	532 000	1 037 000	387 000
Revenue	473 000	532 000	1 037 000	387 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	23 000	23 000	23 000	27 000
Impairment	0	0	0	0
Expenditure	303 000	354 000	536 000	507 000
Operating Profit	170 000	178 000	501 000	−120 000
Financial Income	4 000	1 000	1 008 000	152 000
Financial Costs	8 000	13 000	21 000	−16 000
Financial Balance	−4 000	−12 000	987 000	168 000
Dividends	0	500 000	1 000 000	0
Net Income	127 000	133 000	1 502 000	68 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	15 000	13 000	28 000	26 000
Real Eastate	2 395 000	2 418 000	2 441 000	2 464 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 395 000	2 418 000	2 441 000	2 464 000
Total Fiancial Fixed Assets	445 000	445 000	395 000	345 000
Total Fixed Assets	2 855 000	2 876 000	2 864 000	2 835 000
Stock	0	0	0	0
Total Investments	3 540 000	3 725 000	4 376 000	3 086 000
Cash, Bank	603 000	908 000	233 000	1 826 000
Total Current Assets	4 175 000	4 661 000	5 662 000	4 912 000
Total Assets	7 030 000	7 537 000	8 526 000	7 747 000
Total Equity	6 875 000	6 748 000	7 116 000	6 613 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	72 000	216 000	370 000	530 000
Creditors	33 000	22 000	24 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	500 000	1 000 000	0
Other Current Debt	9 000	33 000	16 000	604 000
Total Current Debt	83 000	573 000	1 040 000	604 000
Total Equity and Debt	7 030 000	7 537 000	8 526 000	7 747 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,85 %	1,97 %	21,11 %	1,03 %
Debt-to-Equity Ratio	0,01	0,03	0,05	0,08
Operating Profit Margin	35,94 %	33,46 %	48,31 %	−31,01 %
Current Ratio	50,3	8,13	5,44	8,13
Quick Ratio	50,3	8,13	5,44	8,13
Equity Ratio	0,98	0,9	0,83	0,85
Gross Profit Margin	100 %	100 %	100 %	100 %