Stigenga Borettslag

0179 OSLO

Finances

Share Ownership

Return on Equity

−16,22 %

Current Ratio

4,56

Debt-to-Equity Ratio

4,75

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 981 000	8 876 000	8 052 000	6 914 000
Net Income	−888 000	453 000	1 795 000	−1 475 000
Total Assets	32 109 000	33 644 000	27 703 000	27 938 000
Total Equity	5 476 000	6 364 000	5 910 000	4 116 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 981 000	8 876 000	8 052 000	6 914 000
Expenditure	9 484 000	8 261 000	6 061 000	8 130 000
Operating Profit	−502 000	616 000	1 991 000	−1 216 000
Financial Income	128 000	102 000	95 000	89 000
Financial Costs	513 000	265 000	291 000	348 000
Financial Balance	−385 000	−163 000	−196 000	−259 000
Earnings Before Tax	−888 000	453 000	1 795 000	−1 475 000
Tax	0	0	0	0
Net Income	−888 000	453 000	1 795 000	−1 475 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	29 244 000	29 160 000	25 208 000	25 166 000
Total Current Assets	2 865 000	4 483 000	2 495 000	2 772 000
Total Assets	32 109 000	33 644 000	27 703 000	27 938 000
Total Retained Equity	5 461 000	6 348 000	5 895 000	4 100 000
Total Equity	5 476 000	6 364 000	5 910 000	4 116 000
Total Long-Term Debt	26 005 000	27 019 000	21 577 000	22 533 000
Total Current Debt	628 000	261 000	216 000	1 289 000
Total Equity and Debt	32 109 000	33 644 000	27 703 000	27 938 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	8 981 000	8 876 000	8 052 000	6 914 000
Revenue	8 981 000	8 876 000	8 052 000	6 914 000
Cost of Goods Sold	0	0	0	0
Salary Costs	388 000	356 000	313 000	358 000
Depreciation	81 000	25 000	8 000	8 000
Impairment	0	0	0	0
Expenditure	9 484 000	8 261 000	6 061 000	8 130 000
Operating Profit	−502 000	616 000	1 991 000	−1 216 000
Financial Income	128 000	102 000	95 000	89 000
Financial Costs	513 000	265 000	291 000	348 000
Financial Balance	−385 000	−163 000	−196 000	−259 000
Dividends	0	0	0	0
Net Income	−888 000	453 000	1 795 000	−1 475 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	28 823 000	28 823 000	25 145 000	25 145 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	257 000	337 000	62 000	20 000
Total Tangible Assets	29 079 000	29 160 000	25 207 000	25 165 000
Total Fiancial Fixed Assets	164 000	1 000	1 000	1 000
Total Fixed Assets	29 244 000	29 160 000	25 208 000	25 166 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 659 000	4 264 000	2 271 000	1 743 000
Total Current Assets	2 865 000	4 483 000	2 495 000	2 772 000
Total Assets	32 109 000	33 644 000	27 703 000	27 938 000
Total Equity	5 476 000	6 364 000	5 910 000	4 116 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	26 005 000	27 019 000	21 577 000	22 533 000
Creditors	78 000	259 000	188 000	1 280 000
Unpaid Taxes	0	0	15 000	1 000
Dividends	0	0	0	0
Other Current Debt	546 000	0	12 000	6 000
Total Current Debt	628 000	261 000	216 000	1 289 000
Total Equity and Debt	32 109 000	33 644 000	27 703 000	27 938 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−16,22 %	7,12 %	30,37 %	−35,84 %
Debt-to-Equity Ratio	4,75	4,25	3,65	5,47
Operating Profit Margin	−5,59 %	6,94 %	24,73 %	−17,59 %
Current Ratio	4,56	17,18	11,55	2,15
Quick Ratio	4,56	17,18	11,55	2,15
Equity Ratio	0,17	0,19	0,21	0,15
Gross Profit Margin	100 %	100 %	100 %	100 %