SLÅTTA EIENDOM OG HANDEL AS

3692 SAULAND

Finances

Share Ownership

Return on Equity

−12 %

Current Ratio

1,04

Debt-to-Equity Ratio

−9,46

Key figures (NOK)	2022	2021	2020	2019
Revenue	760 000	846 000	640 000	852 000
Net Income	93 000	214 000	118 000	303 000
Total Assets	7 130 000	6 695 000	3 552 000	3 817 000
Total Equity	−775 000	−867 000	−1 081 000	−1 200 000

Income (NOK)	2022	2021	2020	2019
Revenue	760 000	846 000	640 000	852 000
Expenditure	270 000	392 000	310 000	327 000
Operating Profit	490 000	455 000	330 000	525 000
Financial Income	0	0	0	0
Financial Costs	372 000	206 000	186 000	201 000
Financial Balance	−372 000	−206 000	−186 000	−201 000
Earnings Before Tax	119 000	249 000	144 000	323 000
Tax	26 000	35 000	25 000	21 000
Net Income	93 000	214 000	118 000	303 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 531 000	5 508 000	3 027 000	3 153 000
Total Current Assets	600 000	1 187 000	525 000	664 000
Total Assets	7 130 000	6 695 000	3 552 000	3 817 000
Total Retained Equity	−875 000	−967 000	−1 181 000	−1 300 000
Total Equity	−775 000	−867 000	−1 081 000	−1 200 000
Total Long-Term Debt	7 329 000	6 627 000	4 318 000	4 433 000
Total Current Debt	576 000	935 000	316 000	584 000
Total Equity and Debt	7 130 000	6 695 000	3 552 000	3 817 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	720 000	720 000	720 000	768 000
Other Income	40 000	126 000	−80 000	84 000
Revenue	760 000	846 000	640 000	852 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	102 000	120 000	125 000	122 000
Impairment	0	0	0	0
Expenditure	270 000	392 000	310 000	327 000
Operating Profit	490 000	455 000	330 000	525 000
Financial Income	0	0	0	0
Financial Costs	372 000	206 000	186 000	201 000
Financial Balance	−372 000	−206 000	−186 000	−201 000
Dividends	0	0	0	0
Net Income	93 000	214 000	118 000	303 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 508 000	5 473 000	2 961 000	3 050 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	23 000	36 000	66 000	103 000
Total Tangible Assets	6 531 000	5 508 000	3 027 000	3 153 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 531 000	5 508 000	3 027 000	3 153 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	359 000	762 000	268 000	192 000
Total Current Assets	600 000	1 187 000	525 000	664 000
Total Assets	7 130 000	6 695 000	3 552 000	3 817 000
Total Equity	−775 000	−867 000	−1 081 000	−1 200 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 329 000	6 627 000	4 318 000	4 433 000
Creditors	576 000	908 000	58 000	435 000
Unpaid Taxes	0	0	150 000	58 000
Dividends	0	0	0	0
Other Current Debt	0	0	83 000	71 000
Total Current Debt	576 000	935 000	316 000	584 000
Total Equity and Debt	7 130 000	6 695 000	3 552 000	3 817 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−12 %	−24,68 %	−10,92 %	−25,25 %
Debt-to-Equity Ratio	−9,46	−7,64	−3,99	−3,69
Operating Profit Margin	64,47 %	53,78 %	51,56 %	61,62 %
Current Ratio	1,04	1,27	1,66	1,14
Quick Ratio	1,04	1,27	1,66	1,14
Equity Ratio	−0,11	−0,13	−0,3	−0,31
Gross Profit Margin	100 %	100 %	100 %	100 %