LANGELEIKEN BORETTSLAG

0181 OSLO

Finances

Share Ownership

Return on Equity

83,85 %

Current Ratio

4,84

Debt-to-Equity Ratio

27,07

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 119 000	1 088 000	1 103 000	1 104 000
Net Income	161 000	−58 000	433 000	206 000
Total Assets	5 544 000	5 606 000	5 801 000	5 609 000
Total Equity	192 000	31 000	88 000	−345 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 119 000	1 088 000	1 103 000	1 104 000
Expenditure	857 000	1 068 000	572 000	781 000
Operating Profit	262 000	21 000	531 000	323 000
Financial Income	5 000	1 000	2 000	7 000
Financial Costs	106 000	79 000	100 000	124 000
Financial Balance	−101 000	−78 000	−98 000	−117 000
Earnings Before Tax	161 000	−58 000	433 000	206 000
Tax	0	0	0	0
Net Income	161 000	−58 000	433 000	206 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 799 000	4 799 000	4 799 000	4 799 000
Total Current Assets	745 000	808 000	1 002 000	811 000
Total Assets	5 544 000	5 606 000	5 801 000	5 609 000
Total Retained Equity	190 000	29 000	86 000	−347 000
Total Equity	192 000	31 000	88 000	−345 000
Total Long-Term Debt	5 198 000	5 413 000	5 641 000	5 860 000
Total Current Debt	154 000	163 000	72 000	93 000
Total Equity and Debt	5 544 000	5 606 000	5 801 000	5 609 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 119 000	1 088 000	1 103 000	1 104 000
Revenue	1 119 000	1 088 000	1 103 000	1 104 000
Cost of Goods Sold	0	0	0	0
Salary Costs	58 000	57 000	57 000	57 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	857 000	1 068 000	572 000	781 000
Operating Profit	262 000	21 000	531 000	323 000
Financial Income	5 000	1 000	2 000	7 000
Financial Costs	106 000	79 000	100 000	124 000
Financial Balance	−101 000	−78 000	−98 000	−117 000
Dividends	0	0	0	0
Net Income	161 000	−58 000	433 000	206 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 799 000	4 799 000	4 799 000	4 799 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 799 000	4 799 000	4 799 000	4 799 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 799 000	4 799 000	4 799 000	4 799 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	520 000	630 000	825 000	639 000
Total Current Assets	745 000	808 000	1 002 000	811 000
Total Assets	5 544 000	5 606 000	5 801 000	5 609 000
Total Equity	192 000	31 000	88 000	−345 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 198 000	5 413 000	5 641 000	5 860 000
Creditors	79 000	70 000	67 000	82 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	76 000	92 000	5 000	11 000
Total Current Debt	154 000	163 000	72 000	93 000
Total Equity and Debt	5 544 000	5 606 000	5 801 000	5 609 000

Financial indicators	2022	2021	2020	2019
Return on Equity	83,85 %	−187,1 %	492,05 %	−59,71 %
Debt-to-Equity Ratio	27,07	174,61	64,1	−16,99
Operating Profit Margin	23,41 %	1,93 %	48,14 %	29,26 %
Current Ratio	4,84	4,96	13,92	8,72
Quick Ratio	4,84	4,96	13,92	8,72
Equity Ratio	0,03	0,01	0,02	−0,06
Gross Profit Margin	100 %	100 %	100 %	100 %