BENTERUDJORDET BORETTSLAG

0179 OSLO

Finances

Share Ownership

Return on Equity

9,06 %

Current Ratio

238,6

Debt-to-Equity Ratio

1,25

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 691 000	6 080 000	6 059 000	6 006 000
Net Income	1 365 000	1 272 000	1 479 000	2 000 000
Total Assets	33 889 000	33 498 000	33 173 000	33 111 000
Total Equity	15 071 000	13 706 000	12 433 000	10 954 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 691 000	6 080 000	6 059 000	6 006 000
Expenditure	5 064 000	4 617 000	4 338 000	3 695 000
Operating Profit	1 627 000	1 463 000	1 721 000	2 311 000
Financial Income	23 000	7 000	13 000	17 000
Financial Costs	285 000	198 000	255 000	328 000
Financial Balance	−262 000	−191 000	−242 000	−311 000
Earnings Before Tax	1 365 000	1 272 000	1 479 000	2 000 000
Tax	0	0	0	0
Net Income	1 365 000	1 272 000	1 479 000	2 000 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	30 310 000	30 210 000	30 043 000	30 043 000
Total Current Assets	3 579 000	3 288 000	3 130 000	3 068 000
Total Assets	33 889 000	33 498 000	33 173 000	33 111 000
Total Retained Equity	15 059 000	13 694 000	12 421 000	10 943 000
Total Equity	15 071 000	13 706 000	12 433 000	10 954 000
Total Long-Term Debt	18 804 000	19 693 000	20 728 000	21 726 000
Total Current Debt	15 000	100 000	12 000	431 000
Total Equity and Debt	33 889 000	33 498 000	33 173 000	33 111 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	6 691 000	6 080 000	6 059 000	6 006 000
Revenue	6 691 000	6 080 000	6 059 000	6 006 000
Cost of Goods Sold	0	0	0	0
Salary Costs	411 000	295 000	242 000	251 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	5 064 000	4 617 000	4 338 000	3 695 000
Operating Profit	1 627 000	1 463 000	1 721 000	2 311 000
Financial Income	23 000	7 000	13 000	17 000
Financial Costs	285 000	198 000	255 000	328 000
Financial Balance	−262 000	−191 000	−242 000	−311 000
Dividends	0	0	0	0
Net Income	1 365 000	1 272 000	1 479 000	2 000 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	29 496 000	29 496 000	29 496 000	29 496 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	547 000	547 000	547 000	547 000
Total Tangible Assets	30 043 000	30 043 000	30 043 000	30 043 000
Total Fiancial Fixed Assets	267 000	168 000	0	0
Total Fixed Assets	30 310 000	30 210 000	30 043 000	30 043 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 345 000	3 094 000	2 937 000	2 320 000
Total Current Assets	3 579 000	3 288 000	3 130 000	3 068 000
Total Assets	33 889 000	33 498 000	33 173 000	33 111 000
Total Equity	15 071 000	13 706 000	12 433 000	10 954 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	18 804 000	19 693 000	20 728 000	21 726 000
Creditors	0	92 000	11 000	394 000
Unpaid Taxes	12 000	7 000	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	35 000
Total Current Debt	15 000	100 000	12 000	431 000
Total Equity and Debt	33 889 000	33 498 000	33 173 000	33 111 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,06 %	9,28 %	11,9 %	18,26 %
Debt-to-Equity Ratio	1,25	1,44	1,67	1,98
Operating Profit Margin	24,32 %	24,06 %	28,4 %	38,48 %
Current Ratio	238,6	32,88	260,83	7,12
Quick Ratio	238,6	32,88	260,83	7,12
Equity Ratio	0,44	0,41	0,37	0,33
Gross Profit Margin	100 %	100 %	100 %	100 %