GEMIT AS

0264 OSLO

Finances

Share Ownership

Return on Equity

1,08 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	88 000
Net Income	138 000	92 000	185 000	−93 000
Total Assets	12 729 000	12 567 000	12 555 000	12 370 000
Total Equity	12 729 000	12 734 000	12 555 000	12 297 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	88 000
Expenditure	65 000	87 000	73 000	182 000
Operating Profit	−65 000	−87 000	−73 000	−93 000
Financial Income	203 000	179 000	259 000	0
Financial Costs	0	0	0	0
Financial Balance	203 000	179 000	259 000	0
Earnings Before Tax	138 000	92 000	185 000	−93 000
Tax	0	0	0	0
Net Income	138 000	92 000	185 000	−93 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 455 000	12 313 000	12 221 000	12 294 000
Total Current Assets	274 000	254 000	334 000	75 000
Total Assets	12 729 000	12 567 000	12 555 000	12 370 000
Total Retained Equity	12 604 000	12 609 000	12 430 000	12 172 000
Total Equity	12 729 000	12 734 000	12 555 000	12 297 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	73 000
Total Equity and Debt	12 729 000	12 734 000	12 555 000	12 370 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	88 000
Other Income	0	0	0	0
Revenue	0	0	0	88 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	153 000
Depreciation	61 000	87 000	73 000	0
Impairment	0	0	0	0
Expenditure	65 000	87 000	73 000	182 000
Operating Profit	−65 000	−87 000	−73 000	−93 000
Financial Income	203 000	179 000	259 000	0
Financial Costs	0	0	0	0
Financial Balance	203 000	179 000	259 000	0
Dividends	0	0	0	0
Net Income	138 000	92 000	185 000	−93 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	142 000	202 000	289 000	362 000
Total Tangible Assets	142 000	202 000	289 000	362 000
Total Fiancial Fixed Assets	12 314 000	12 111 000	11 932 000	11 932 000
Total Fixed Assets	12 455 000	12 313 000	12 221 000	12 294 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	71 000	75 000	75 000	75 000
Total Current Assets	274 000	254 000	334 000	75 000
Total Assets	12 729 000	12 567 000	12 555 000	12 370 000
Total Equity	12 729 000	12 734 000	12 555 000	12 297 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	73 000
Total Current Debt	0	0	0	73 000
Total Equity and Debt	12 729 000	12 734 000	12 555 000	12 370 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,08 %	0,72 %	1,47 %	−0,76 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	−105,68 %
Current Ratio	-	-	-	1,03
Quick Ratio	-	-	-	1,03
Equity Ratio	1	1,01	1	0,99
Gross Profit Margin	-	-	-	100 %