TRUDVANG BURETTSLAG

5417 STORD

Finances

Share Ownership

Return on Equity

26,47 %

Current Ratio

Debt-to-Equity Ratio

−1,93

Key figures (NOK)	2022	2021	2020	2019
Revenue	673 000	684 000	623 000	628 000
Net Income	−523 000	−1 001 000	−327 000	−546 000
Total Assets	1 874 000	1 874 000	1 874 000	1 874 000
Total Equity	−1 976 000	−1 453 000	−452 000	−125 000

Income (NOK)	2022	2021	2020	2019
Revenue	673 000	684 000	623 000	628 000
Expenditure	1 097 000	1 634 000	902 000	1 128 000
Operating Profit	−424 000	−950 000	−279 000	−500 000
Financial Income	0	0	0	0
Financial Costs	−98 000	−51 000	−48 000	−46 000
Financial Balance	98 000	51 000	48 000	46 000
Earnings Before Tax	−523 000	−1 001 000	−327 000	−546 000
Tax	0	0	0	0
Net Income	−523 000	−1 001 000	−327 000	−546 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 874 000	1 874 000	1 874 000	1 874 000
Total Current Assets	0	0	0	0
Total Assets	1 874 000	1 874 000	1 874 000	1 874 000
Total Retained Equity	−1 977 000	−1 455 000	−453 000	−127 000
Total Equity	−1 976 000	−1 453 000	−452 000	−125 000
Total Long-Term Debt	3 816 000	3 267 000	1 572 000	1 642 000
Total Current Debt	35 000	61 000	754 000	358 000
Total Equity and Debt	1 874 000	1 874 000	1 874 000	1 874 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	673 000	684 000	623 000	628 000
Revenue	673 000	684 000	623 000	628 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 097 000	1 634 000	902 000	1 128 000
Operating Profit	−424 000	−950 000	−279 000	−500 000
Financial Income	0	0	0	0
Financial Costs	−98 000	−51 000	−48 000	−46 000
Financial Balance	98 000	51 000	48 000	46 000
Dividends	0	0	0	0
Net Income	−523 000	−1 001 000	−327 000	−546 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 795 000	1 795 000	1 795 000	1 795 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	80 000	80 000	80 000	80 000
Total Tangible Assets	1 874 000	1 874 000	1 874 000	1 874 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 874 000	1 874 000	1 874 000	1 874 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	0	0	0
Total Assets	1 874 000	1 874 000	1 874 000	1 874 000
Total Equity	−1 976 000	−1 453 000	−452 000	−125 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 816 000	3 267 000	1 572 000	1 642 000
Creditors	34 000	60 000	17 000	15 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 000	0	737 000	343 000
Total Current Debt	35 000	61 000	754 000	358 000
Total Equity and Debt	1 874 000	1 874 000	1 874 000	1 874 000

Financial indicators	2022	2021	2020	2019
Return on Equity	26,47 %	68,89 %	72,35 %	436,8 %
Debt-to-Equity Ratio	−1,93	−2,25	−3,48	−13,14
Operating Profit Margin	−63 %	−138,89 %	−44,78 %	−79,62 %
Current Ratio	0	0	0	0
Quick Ratio	0	0	0	0
Equity Ratio	−1,05	−0,78	−0,24	−0,07
Gross Profit Margin	100 %	100 %	100 %	100 %