SANDVOLDGÅRDEN BORETTSLAG

2815 GJØVIK

Finances

Share Ownership

Return on Equity

5,58 %

Current Ratio

358,67

Debt-to-Equity Ratio

1,3

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 563 000	2 456 000	2 468 000	2 394 000
Net Income	795 000	770 000	1 073 000	381 000
Total Assets	32 741 000	32 769 000	32 710 000	32 419 000
Total Equity	14 252 000	13 457 000	12 687 000	11 614 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 563 000	2 456 000	2 468 000	2 394 000
Expenditure	1 718 000	1 652 000	1 324 000	1 915 000
Operating Profit	845 000	803 000	1 144 000	479 000
Financial Income	21 000	20 000	22 000	37 000
Financial Costs	70 000	53 000	92 000	134 000
Financial Balance	−49 000	−33 000	−70 000	−97 000
Earnings Before Tax	795 000	770 000	1 073 000	381 000
Tax	0	0	0	0
Net Income	795 000	770 000	1 073 000	381 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	31 665 000	31 665 000	31 665 000	31 665 000
Total Current Assets	1 076 000	1 104 000	1 045 000	753 000
Total Assets	32 741 000	32 769 000	32 710 000	32 419 000
Total Retained Equity	14 249 000	13 453 000	12 684 000	11 610 000
Total Equity	14 252 000	13 457 000	12 687 000	11 614 000
Total Long-Term Debt	18 485 000	19 225 000	19 977 000	20 708 000
Total Current Debt	3 000	86 000	46 000	97 000
Total Equity and Debt	32 741 000	32 769 000	32 710 000	32 419 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 563 000	2 456 000	2 468 000	2 394 000
Revenue	2 563 000	2 456 000	2 468 000	2 394 000
Cost of Goods Sold	0	0	0	0
Salary Costs	49 000	46 000	48 000	50 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 718 000	1 652 000	1 324 000	1 915 000
Operating Profit	845 000	803 000	1 144 000	479 000
Financial Income	21 000	20 000	22 000	37 000
Financial Costs	70 000	53 000	92 000	134 000
Financial Balance	−49 000	−33 000	−70 000	−97 000
Dividends	0	0	0	0
Net Income	795 000	770 000	1 073 000	381 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	31 665 000	31 665 000	31 665 000	31 665 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	31 665 000	31 665 000	31 665 000	31 665 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	31 665 000	31 665 000	31 665 000	31 665 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	842 000	881 000	826 000	553 000
Total Current Assets	1 076 000	1 104 000	1 045 000	753 000
Total Assets	32 741 000	32 769 000	32 710 000	32 419 000
Total Equity	14 252 000	13 457 000	12 687 000	11 614 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	18 485 000	19 225 000	19 977 000	20 708 000
Creditors	3 000	56 000	16 000	77 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 000	30 000	30 000	20 000
Total Current Debt	3 000	86 000	46 000	97 000
Total Equity and Debt	32 741 000	32 769 000	32 710 000	32 419 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,58 %	5,72 %	8,46 %	3,28 %
Debt-to-Equity Ratio	1,3	1,43	1,57	1,78
Operating Profit Margin	32,97 %	32,7 %	46,35 %	20,01 %
Current Ratio	358,67	12,84	22,72	7,76
Quick Ratio	358,67	12,84	22,72	7,76
Equity Ratio	0,44	0,41	0,39	0,36
Gross Profit Margin	100 %	100 %	100 %	100 %