TROFE FORSALJNINGS AS

0484 OSLO

Finances

Share Ownership

Return on Equity

435,97 %

Current Ratio

1,16

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 242 000	7 501 000	6 551 000	7 162 000
Net Income	1 212 000	1 083 000	700 000	918 000
Total Assets	1 964 000	1 799 000	1 239 000	1 531 000
Total Equity	278 000	277 000	276 000	276 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 242 000	7 501 000	6 551 000	7 162 000
Expenditure	6 729 000	6 123 000	5 672 000	6 003 000
Operating Profit	1 514 000	1 378 000	879 000	1 159 000
Financial Income	35 000	3 000	19 000	27 000
Financial Costs	0	0	0	0
Financial Balance	35 000	3 000	19 000	27 000
Earnings Before Tax	1 548 000	1 381 000	898 000	1 187 000
Tax	336 000	298 000	197 000	269 000
Net Income	1 212 000	1 083 000	700 000	918 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 964 000	1 799 000	1 239 000	1 531 000
Total Assets	1 964 000	1 799 000	1 239 000	1 531 000
Total Retained Equity	178 000	177 000	176 000	176 000
Total Equity	278 000	277 000	276 000	276 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 686 000	1 522 000	963 000	1 255 000
Total Equity and Debt	1 964 000	1 799 000	1 239 000	1 531 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	8 242 000	7 501 000	6 551 000	7 162 000
Other Income	0	0	0	0
Revenue	8 242 000	7 501 000	6 551 000	7 162 000
Cost of Goods Sold	5 087 000	4 684 000	4 086 000	4 417 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	6 729 000	6 123 000	5 672 000	6 003 000
Operating Profit	1 514 000	1 378 000	879 000	1 159 000
Financial Income	35 000	3 000	19 000	27 000
Financial Costs	0	0	0	0
Financial Balance	35 000	3 000	19 000	27 000
Dividends	1 212 000	1 082 000	700 000	917 000
Net Income	1 212 000	1 083 000	700 000	918 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	636 000	687 000	792 000	776 000
Total Current Assets	1 964 000	1 799 000	1 239 000	1 531 000
Total Assets	1 964 000	1 799 000	1 239 000	1 531 000
Total Equity	278 000	277 000	276 000	276 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	10 000	5 000	0	0
Unpaid Taxes	124 000	128 000	62 000	67 000
Dividends	1 212 000	1 082 000	700 000	917 000
Other Current Debt	4 000	9 000	3 000	2 000
Total Current Debt	1 686 000	1 522 000	963 000	1 255 000
Total Equity and Debt	1 964 000	1 799 000	1 239 000	1 531 000

Financial indicators	2022	2021	2020	2019
Return on Equity	435,97 %	390,97 %	253,62 %	332,61 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	18,37 %	18,37 %	13,42 %	16,18 %
Current Ratio	1,16	1,18	1,29	1,22
Quick Ratio	1,16	1,18	1,29	1,22
Equity Ratio	0,14	0,15	0,22	0,18
Gross Profit Margin	38,28 %	37,55 %	37,63 %	38,33 %