HOV BORETTSLAG

7011 TRONDHEIM

Finances

Share Ownership

Return on Equity

0,4 %

Current Ratio

6,12

Debt-to-Equity Ratio

1,17

Key figures (NOK)	2022	2021	2020	2019
Revenue	783 000	780 000	712 000	733 000
Net Income	18 000	−192 000	−1 681 000	79 000
Total Assets	9 874 000	9 899 000	10 128 000	10 052 000
Total Equity	4 514 000	4 496 000	4 689 000	6 369 000

Income (NOK)	2022	2021	2020	2019
Revenue	783 000	780 000	712 000	733 000
Expenditure	714 000	938 000	2 352 000	665 000
Operating Profit	69 000	−157 000	−1 640 000	68 000
Financial Income	7 000	9 000	10 000	12 000
Financial Costs	59 000	43 000	51 000	1 000
Financial Balance	−52 000	−34 000	−41 000	11 000
Earnings Before Tax	18 000	−192 000	−1 681 000	79 000
Tax	0	0	0	0
Net Income	18 000	−192 000	−1 681 000	79 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 378 000	9 378 000	9 378 000	9 378 000
Total Current Assets	496 000	520 000	750 000	674 000
Total Assets	9 874 000	9 899 000	10 128 000	10 052 000
Total Retained Equity	4 512 000	4 495 000	4 687 000	6 368 000
Total Equity	4 514 000	4 496 000	4 689 000	6 369 000
Total Long-Term Debt	5 280 000	5 329 000	5 382 000	3 610 000
Total Current Debt	81 000	74 000	58 000	72 000
Total Equity and Debt	9 874 000	9 899 000	10 128 000	10 052 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	783 000	780 000	712 000	733 000
Revenue	783 000	780 000	712 000	733 000
Cost of Goods Sold	0	0	0	0
Salary Costs	46 000	68 000	25 000	13 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	714 000	938 000	2 352 000	665 000
Operating Profit	69 000	−157 000	−1 640 000	68 000
Financial Income	7 000	9 000	10 000	12 000
Financial Costs	59 000	43 000	51 000	1 000
Financial Balance	−52 000	−34 000	−41 000	11 000
Dividends	0	0	0	0
Net Income	18 000	−192 000	−1 681 000	79 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	9 378 000	9 378 000	9 378 000	9 378 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	9 378 000	9 378 000	9 378 000	9 378 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	9 378 000	9 378 000	9 378 000	9 378 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	444 000	491 000	707 000	676 000
Total Current Assets	496 000	520 000	750 000	674 000
Total Assets	9 874 000	9 899 000	10 128 000	10 052 000
Total Equity	4 514 000	4 496 000	4 689 000	6 369 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 280 000	5 329 000	5 382 000	3 610 000
Creditors	79 000	65 000	53 000	59 000
Unpaid Taxes	0	7 000	0	0
Dividends	0	0	0	0
Other Current Debt	2 000	2 000	5 000	14 000
Total Current Debt	81 000	74 000	58 000	72 000
Total Equity and Debt	9 874 000	9 899 000	10 128 000	10 052 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,4 %	−4,27 %	−35,85 %	1,24 %
Debt-to-Equity Ratio	1,17	1,19	1,15	0,57
Operating Profit Margin	8,81 %	−20,13 %	−230,34 %	9,28 %
Current Ratio	6,12	7,03	12,93	9,36
Quick Ratio	6,12	7,03	12,93	9,36
Equity Ratio	0,46	0,45	0,46	0,63
Gross Profit Margin	100 %	100 %	100 %	100 %