SOLÅSEN BORETTSLAG

5059 BERGEN

Finances

Share Ownership

Return on Equity

7,71 %

Current Ratio

1,44

Debt-to-Equity Ratio

0,29

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 191 000	1 234 000	1 052 000	1 057 000
Net Income	692 000	567 000	550 000	566 000
Total Assets	11 737 000	11 706 000	11 850 000	11 856 000
Total Equity	8 978 000	8 286 000	7 719 000	7 169 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 191 000	1 234 000	1 052 000	1 057 000
Expenditure	465 000	638 000	441 000	382 000
Operating Profit	725 000	596 000	611 000	675 000
Financial Income	0	0	0	1 000
Financial Costs	34 000	30 000	62 000	109 000
Financial Balance	−34 000	−30 000	−62 000	−108 000
Earnings Before Tax	692 000	567 000	550 000	566 000
Tax	0	0	0	0
Net Income	692 000	567 000	550 000	566 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 519 000	11 509 000	11 509 000	11 509 000
Total Current Assets	219 000	197 000	341 000	347 000
Total Assets	11 737 000	11 706 000	11 850 000	11 856 000
Total Retained Equity	8 977 000	8 284 000	7 718 000	7 168 000
Total Equity	8 978 000	8 286 000	7 719 000	7 169 000
Total Long-Term Debt	2 608 000	3 248 000	3 966 000	4 492 000
Total Current Debt	152 000	173 000	165 000	195 000
Total Equity and Debt	11 737 000	11 706 000	11 850 000	11 856 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 191 000	1 234 000	1 052 000	1 057 000
Revenue	1 191 000	1 234 000	1 052 000	1 057 000
Cost of Goods Sold	0	0	0	0
Salary Costs	45 000	111 000	44 000	33 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	465 000	638 000	441 000	382 000
Operating Profit	725 000	596 000	611 000	675 000
Financial Income	0	0	0	1 000
Financial Costs	34 000	30 000	62 000	109 000
Financial Balance	−34 000	−30 000	−62 000	−108 000
Dividends	0	0	0	0
Net Income	692 000	567 000	550 000	566 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	11 509 000	11 509 000	11 509 000	11 509 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	11 509 000	11 509 000	11 509 000	11 509 000
Total Fiancial Fixed Assets	9 000	0	0	0
Total Fixed Assets	11 519 000	11 509 000	11 509 000	11 509 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	174 000	197 000	341 000	307 000
Total Current Assets	219 000	197 000	341 000	347 000
Total Assets	11 737 000	11 706 000	11 850 000	11 856 000
Total Equity	8 978 000	8 286 000	7 719 000	7 169 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 608 000	3 248 000	3 966 000	4 492 000
Creditors	24 000	16 000	19 000	53 000
Unpaid Taxes	7 000	5 000	10 000	6 000
Dividends	0	0	0	0
Other Current Debt	2 000	26 000	11 000	2 000
Total Current Debt	152 000	173 000	165 000	195 000
Total Equity and Debt	11 737 000	11 706 000	11 850 000	11 856 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,71 %	6,84 %	7,13 %	7,9 %
Debt-to-Equity Ratio	0,29	0,39	0,51	0,63
Operating Profit Margin	60,87 %	48,3 %	58,08 %	63,86 %
Current Ratio	1,44	1,14	2,07	1,78
Quick Ratio	1,44	1,14	2,07	1,78
Equity Ratio	0,76	0,71	0,65	0,6
Gross Profit Margin	100 %	100 %	100 %	100 %