FAMI AS

1364 FORNEBU

Finances

Share Ownership

Return on Equity

8,23 %

Current Ratio

10,28

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	34 000	17 000	17 000	413 000
Total Assets	442 000	398 000	383 000	724 000
Total Equity	413 000	379 000	362 000	345 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	50 000	66 000	66 000	69 000
Operating Profit	−50 000	−66 000	−66 000	−69 000
Financial Income	94 000	87 000	89 000	487 000
Financial Costs	0	0	0	0
Financial Balance	94 000	87 000	89 000	487 000
Earnings Before Tax	44 000	21 000	23 000	417 000
Tax	10 000	4 000	6 000	4 000
Net Income	34 000	17 000	17 000	413 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	144 000	142 000	55 000	130 000
Total Current Assets	298 000	256 000	329 000	594 000
Total Assets	442 000	398 000	383 000	724 000
Total Retained Equity	313 000	279 000	262 000	245 000
Total Equity	413 000	379 000	362 000	345 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	29 000	19 000	22 000	380 000
Total Equity and Debt	442 000	398 000	383 000	724 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	11 000	10 000	3 000	3 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	50 000	66 000	66 000	69 000
Operating Profit	−50 000	−66 000	−66 000	−69 000
Financial Income	94 000	87 000	89 000	487 000
Financial Costs	0	0	0	0
Financial Balance	94 000	87 000	89 000	487 000
Dividends	0	0	0	360 000
Net Income	34 000	17 000	17 000	413 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	144 000	142 000	55 000	130 000
Total Fixed Assets	144 000	142 000	55 000	130 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	298 000	256 000	329 000	594 000
Total Current Assets	298 000	256 000	329 000	594 000
Total Assets	442 000	398 000	383 000	724 000
Total Equity	413 000	379 000	362 000	345 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	1 000	0	1 000	1 000
Dividends	0	0	0	360 000
Other Current Debt	18 000	15 000	15 000	15 000
Total Current Debt	29 000	19 000	22 000	380 000
Total Equity and Debt	442 000	398 000	383 000	724 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,23 %	4,49 %	4,7 %	119,71 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	10,28	13,47	14,95	1,56
Quick Ratio	10,28	13,47	14,95	1,56
Equity Ratio	0,93	0,95	0,95	0,48
Gross Profit Margin	-	-	-	-