SOLHAUGGATA BORETTSLAG

0179 OSLO

Finances

Share Ownership

Return on Equity

0,41 %

Current Ratio

34,45

Debt-to-Equity Ratio

0,48

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 499 000	1 915 000	2 103 000	2 185 000
Net Income	34 000	606 000	696 000	−1 248 000
Total Assets	12 234 000	12 230 000	11 525 000	11 727 000
Total Equity	8 239 000	8 205 000	7 598 000	6 902 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 499 000	1 915 000	2 103 000	2 185 000
Expenditure	1 466 000	1 310 000	1 410 000	3 446 000
Operating Profit	33 000	604 000	693 000	−1 261 000
Financial Income	13 000	2 000	3 000	13 000
Financial Costs	0	0	0	0
Financial Balance	13 000	2 000	3 000	13 000
Earnings Before Tax	46 000	606 000	696 000	−1 248 000
Tax	11 000	0	0	0
Net Income	34 000	606 000	696 000	−1 248 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 167 000	10 136 000	10 136 000	10 136 000
Total Current Assets	2 067 000	2 094 000	1 389 000	1 591 000
Total Assets	12 234 000	12 230 000	11 525 000	11 727 000
Total Retained Equity	8 236 000	8 202 000	7 595 000	6 899 000
Total Equity	8 239 000	8 205 000	7 598 000	6 902 000
Total Long-Term Debt	3 935 000	3 904 000	3 904 000	3 904 000
Total Current Debt	60 000	122 000	22 000	921 000
Total Equity and Debt	12 234 000	12 230 000	11 525 000	11 727 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 499 000	1 915 000	2 103 000	2 185 000
Revenue	1 499 000	1 915 000	2 103 000	2 185 000
Cost of Goods Sold	0	0	0	0
Salary Costs	137 000	137 000	137 000	137 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 466 000	1 310 000	1 410 000	3 446 000
Operating Profit	33 000	604 000	693 000	−1 261 000
Financial Income	13 000	2 000	3 000	13 000
Financial Costs	0	0	0	0
Financial Balance	13 000	2 000	3 000	13 000
Dividends	0	0	0	0
Net Income	34 000	606 000	696 000	−1 248 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	10 136 000	10 136 000	10 136 000	10 136 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	10 136 000	10 136 000	10 136 000	10 136 000
Total Fiancial Fixed Assets	31 000	0	0	0
Total Fixed Assets	10 167 000	10 136 000	10 136 000	10 136 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 048 000	2 076 000	1 379 000	1 455 000
Total Current Assets	2 067 000	2 094 000	1 389 000	1 591 000
Total Assets	12 234 000	12 230 000	11 525 000	11 727 000
Total Equity	8 239 000	8 205 000	7 598 000	6 902 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 935 000	3 904 000	3 904 000	3 904 000
Creditors	49 000	71 000	5 000	921 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	50 000	17 000	0
Total Current Debt	60 000	122 000	22 000	921 000
Total Equity and Debt	12 234 000	12 230 000	11 525 000	11 727 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,41 %	7,39 %	9,16 %	−18,08 %
Debt-to-Equity Ratio	0,48	0,48	0,51	0,57
Operating Profit Margin	2,2 %	31,54 %	32,95 %	−57,71 %
Current Ratio	34,45	17,16	63,14	1,73
Quick Ratio	34,45	17,16	63,14	1,73
Equity Ratio	0,67	0,67	0,66	0,59
Gross Profit Margin	100 %	100 %	100 %	100 %