company

JOHNSBU AS

5700 VOSS

Finances

Share Ownership

Return on Equity

36,19 %

Current Ratio

2,52

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	883 000	870 000	765 000	882 000
Net Income	346 000	352 000	272 000	274 000
Total Assets	1 511 000	1 353 000	1 274 000	1 302 000
Total Equity	956 000	810 000	708 000	686 000

Income (NOK)	2022	2021	2020	2019
Revenue	883 000	870 000	765 000	882 000
Expenditure	439 000	419 000	416 000	532 000
Operating Profit	444 000	451 000	349 000	350 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	444 000	451 000	349 000	351 000
Tax	98 000	99 000	77 000	77 000
Net Income	346 000	352 000	272 000	274 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	111 000	137 000	192 000	279 000
Total Current Assets	1 400 000	1 216 000	1 082 000	1 022 000
Total Assets	1 511 000	1 353 000	1 274 000	1 302 000
Total Retained Equity	556 000	410 000	308 000	286 000
Total Equity	956 000	810 000	708 000	686 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	555 000	543 000	566 000	616 000
Total Equity and Debt	1 511 000	1 353 000	1 274 000	1 302 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	883 000	870 000	765 000	882 000
Revenue	883 000	870 000	765 000	882 000
Cost of Goods Sold	0	0	0	0
Salary Costs	114 000	114 000	114 000	114 000
Depreciation	31 000	31 000	31 000	31 000
Impairment	0	0	0	0
Expenditure	439 000	419 000	416 000	532 000
Operating Profit	444 000	451 000	349 000	350 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	200 000	250 000	250 000	250 000
Net Income	346 000	352 000	272 000	274 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	64 000	59 000	55 000	52 000
Real Eastate	47 000	78 000	109 000	140 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	47 000	78 000	109 000	140 000
Total Fiancial Fixed Assets	0	0	28 000	88 000
Total Fixed Assets	111 000	137 000	192 000	279 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 343 000	1 161 000	1 030 000	981 000
Total Current Assets	1 400 000	1 216 000	1 082 000	1 022 000
Total Assets	1 511 000	1 353 000	1 274 000	1 302 000
Total Equity	956 000	810 000	708 000	686 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	7 000	0	11 000	0
Unpaid Taxes	54 000	0	0	49 000
Dividends	200 000	250 000	250 000	250 000
Other Current Debt	192 000	190 000	224 000	236 000
Total Current Debt	555 000	543 000	566 000	616 000
Total Equity and Debt	1 511 000	1 353 000	1 274 000	1 302 000

Financial indicators	2022	2021	2020	2019
Return on Equity	36,19 %	43,46 %	38,42 %	39,94 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	50,28 %	51,84 %	45,62 %	39,68 %
Current Ratio	2,52	2,24	1,91	1,66
Quick Ratio	2,52	2,24	1,91	1,66
Equity Ratio	0,63	0,6	0,56	0,53
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English