company

AKTIMED HAUKETO AS

1266 OSLO

Finances

Share Ownership

Return on Equity

11,18 %

Current Ratio

9,25

Debt-to-Equity Ratio

0,91

Key figures (NOK)	2022	2021	2020	2019
Revenue	613 000	501 000	534 000	343 000
Net Income	53 000	194 000	179 000	34 000
Total Assets	972 000	887 000	693 000	473 000
Total Equity	474 000	296 000	103 000	−76 000

Income (NOK)	2022	2021	2020	2019
Revenue	613 000	501 000	534 000	343 000
Expenditure	256 000	181 000	237 000	206 000
Operating Profit	357 000	320 000	297 000	137 000
Financial Income	0	0	1 000	0
Financial Costs	168 000	72 000	70 000	69 000
Financial Balance	−168 000	−72 000	−69 000	−69 000
Earnings Before Tax	189 000	248 000	228 000	69 000
Tax	136 000	55 000	50 000	35 000
Net Income	53 000	194 000	179 000	34 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	352 000	352 000	212 000	223 000
Total Current Assets	620 000	535 000	481 000	250 000
Total Assets	972 000	887 000	693 000	473 000
Total Retained Equity	274 000	96 000	−97 000	−276 000
Total Equity	474 000	296 000	103 000	−76 000
Total Long-Term Debt	430 000	461 000	461 000	461 000
Total Current Debt	67 000	129 000	129 000	89 000
Total Equity and Debt	972 000	887 000	693 000	473 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	1 000	4 000	4 000
Other Income	613 000	500 000	530 000	339 000
Revenue	613 000	501 000	534 000	343 000
Cost of Goods Sold	0	29 000	79 000	0
Salary Costs	0	0	0	0
Depreciation	14 000	13 000	16 000	20 000
Impairment	0	0	0	0
Expenditure	256 000	181 000	237 000	206 000
Operating Profit	357 000	320 000	297 000	137 000
Financial Income	0	0	1 000	0
Financial Costs	168 000	72 000	70 000	69 000
Financial Balance	−168 000	−72 000	−69 000	−69 000
Dividends	0	0	0	0
Net Income	53 000	194 000	179 000	34 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	41 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	115 000	129 000	142 000	113 000
Total Tangible Assets	115 000	129 000	142 000	113 000
Total Fiancial Fixed Assets	237 000	223 000	70 000	70 000
Total Fixed Assets	352 000	352 000	212 000	223 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	235 000	465 000	441 000	190 000
Total Current Assets	620 000	535 000	481 000	250 000
Total Assets	972 000	887 000	693 000	473 000
Total Equity	474 000	296 000	103 000	−76 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	430 000	461 000	461 000	461 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	−4 000	75 000	79 000	89 000
Total Current Debt	67 000	129 000	129 000	89 000
Total Equity and Debt	972 000	887 000	693 000	473 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,18 %	65,54 %	173,79 %	−44,74 %
Debt-to-Equity Ratio	0,91	1,56	4,48	−6,07
Operating Profit Margin	58,24 %	63,87 %	55,62 %	39,94 %
Current Ratio	9,25	4,15	3,73	2,81
Quick Ratio	9,25	4,15	3,73	2,81
Equity Ratio	0,49	0,33	0,15	−0,16
Gross Profit Margin	100 %	94,21 %	85,21 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English