NORDBERG BORETTSLAG

0179 OSLO

Finances

Share Ownership

Return on Equity

1,04 %

Current Ratio

56,9

Debt-to-Equity Ratio

0,77

Key figures (NOK)	2022	2021	2020	2019
Revenue	816 000	737 000	659 000	1 027 000
Net Income	22 000	190 000	−46 000	407 000
Total Assets	3 766 000	3 805 000	3 692 000	3 612 000
Total Equity	2 120 000	2 098 000	1 908 000	1 954 000

Income (NOK)	2022	2021	2020	2019
Revenue	816 000	737 000	659 000	1 027 000
Expenditure	750 000	514 000	665 000	578 000
Operating Profit	66 000	222 000	−5 000	449 000
Financial Income	3 000	1 000	1 000	2 000
Financial Costs	47 000	33 000	41 000	43 000
Financial Balance	−44 000	−32 000	−40 000	−41 000
Earnings Before Tax	22 000	190 000	−46 000	407 000
Tax	0	0	0	0
Net Income	22 000	190 000	−46 000	407 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 197 000	3 181 000	3 181 000	3 181 000
Total Current Assets	569 000	625 000	512 000	432 000
Total Assets	3 766 000	3 805 000	3 692 000	3 612 000
Total Retained Equity	2 118 000	2 096 000	1 906 000	1 952 000
Total Equity	2 120 000	2 098 000	1 908 000	1 954 000
Total Long-Term Debt	1 636 000	1 696 000	1 777 000	1 582 000
Total Current Debt	10 000	11 000	8 000	77 000
Total Equity and Debt	3 766 000	3 805 000	3 692 000	3 612 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	816 000	737 000	659 000	1 027 000
Revenue	816 000	737 000	659 000	1 027 000
Cost of Goods Sold	0	0	0	0
Salary Costs	11 000	11 000	17 000	17 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	750 000	514 000	665 000	578 000
Operating Profit	66 000	222 000	−5 000	449 000
Financial Income	3 000	1 000	1 000	2 000
Financial Costs	47 000	33 000	41 000	43 000
Financial Balance	−44 000	−32 000	−40 000	−41 000
Dividends	0	0	0	0
Net Income	22 000	190 000	−46 000	407 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 181 000	3 181 000	3 181 000	3 181 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 181 000	3 181 000	3 181 000	3 181 000
Total Fiancial Fixed Assets	17 000	0	0	0
Total Fixed Assets	3 197 000	3 181 000	3 181 000	3 181 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	541 000	599 000	489 000	340 000
Total Current Assets	569 000	625 000	512 000	432 000
Total Assets	3 766 000	3 805 000	3 692 000	3 612 000
Total Equity	2 120 000	2 098 000	1 908 000	1 954 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 636 000	1 696 000	1 777 000	1 582 000
Creditors	8 000	6 000	8 000	77 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 000	5 000	0	0
Total Current Debt	10 000	11 000	8 000	77 000
Total Equity and Debt	3 766 000	3 805 000	3 692 000	3 612 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,04 %	9,06 %	−2,41 %	20,83 %
Debt-to-Equity Ratio	0,77	0,81	0,93	0,81
Operating Profit Margin	8,09 %	30,12 %	−0,76 %	43,72 %
Current Ratio	56,9	56,82	64	5,61
Quick Ratio	56,9	56,82	64	5,61
Equity Ratio	0,56	0,55	0,52	0,54
Gross Profit Margin	100 %	100 %	100 %	100 %