AL Brønnerud Borettslag

1400 SKI

Finances

Share Ownership

Return on Equity

4,11 %

Current Ratio

8,31

Debt-to-Equity Ratio

0,25

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 116 000	3 105 000	3 115 000	3 003 000
Net Income	1 001 000	1 249 000	1 415 000	1 393 000
Total Assets	31 346 000	30 507 000	29 442 000	28 337 000
Total Equity	24 378 000	23 377 000	22 128 000	20 713 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 116 000	3 105 000	3 115 000	3 003 000
Expenditure	2 096 000	1 798 000	1 631 000	1 541 000
Operating Profit	1 020 000	1 307 000	1 484 000	1 462 000
Financial Income	58 000	2 000	9 000	29 000
Financial Costs	77 000	59 000	77 000	98 000
Financial Balance	−19 000	−57 000	−68 000	−69 000
Earnings Before Tax	1 001 000	1 249 000	1 415 000	1 393 000
Tax	0	0	0	0
Net Income	1 001 000	1 249 000	1 415 000	1 393 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	23 834 000	23 854 000	23 873 000	23 892 000
Total Current Assets	7 512 000	6 654 000	5 569 000	4 445 000
Total Assets	31 346 000	30 507 000	29 442 000	28 337 000
Total Retained Equity	24 373 000	23 371 000	22 122 000	20 707 000
Total Equity	24 378 000	23 377 000	22 128 000	20 713 000
Total Long-Term Debt	6 064 000	6 394 000	6 663 000	6 919 000
Total Current Debt	904 000	737 000	651 000	705 000
Total Equity and Debt	31 346 000	30 507 000	29 442 000	28 337 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 116 000	3 105 000	3 115 000	3 003 000
Revenue	3 116 000	3 105 000	3 115 000	3 003 000
Cost of Goods Sold	0	0	0	0
Salary Costs	137 000	91 000	88 000	91 000
Depreciation	19 000	19 000	19 000	20 000
Impairment	0	0	0	0
Expenditure	2 096 000	1 798 000	1 631 000	1 541 000
Operating Profit	1 020 000	1 307 000	1 484 000	1 462 000
Financial Income	58 000	2 000	9 000	29 000
Financial Costs	77 000	59 000	77 000	98 000
Financial Balance	−19 000	−57 000	−68 000	−69 000
Dividends	0	0	0	0
Net Income	1 001 000	1 249 000	1 415 000	1 393 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	23 834 000	23 854 000	23 873 000	23 892 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	23 834 000	23 854 000	23 873 000	23 892 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	23 834 000	23 854 000	23 873 000	23 892 000
Stock	946 000	465 000	0	0
Total Investments	0	0	441 000	221 000
Cash, Bank	5 728 000	5 431 000	4 439 000	3 547 000
Total Current Assets	7 512 000	6 654 000	5 569 000	4 445 000
Total Assets	31 346 000	30 507 000	29 442 000	28 337 000
Total Equity	24 378 000	23 377 000	22 128 000	20 713 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 064 000	6 394 000	6 663 000	6 919 000
Creditors	848 000	656 000	619 000	622 000
Unpaid Taxes	0	39 000	0	0
Dividends	0	0	0	0
Other Current Debt	56 000	41 000	32 000	83 000
Total Current Debt	904 000	737 000	651 000	705 000
Total Equity and Debt	31 346 000	30 507 000	29 442 000	28 337 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,11 %	5,34 %	6,39 %	6,73 %
Debt-to-Equity Ratio	0,25	0,27	0,3	0,33
Operating Profit Margin	32,73 %	42,09 %	47,64 %	48,68 %
Current Ratio	8,31	9,03	8,55	6,3
Quick Ratio	−178,86	24,46	8,55	6,3
Equity Ratio	0,78	0,77	0,75	0,73
Gross Profit Margin	100 %	100 %	100 %	100 %