company

FURUBERGET BORETTSLAG

1725 SARPSBORG

Finances

Share Ownership

Return on Equity

5,9 %

Current Ratio

17,95

Debt-to-Equity Ratio

0,7

Key figures (NOK)	2022	2021	2020	2019
Revenue	535 000	524 000	524 000	475 000
Net Income	170 000	160 000	132 000	93 000
Total Assets	4 921 000	4 722 000	4 619 000	4 497 000
Total Equity	2 879 000	2 709 000	2 549 000	2 417 000

Income (NOK)	2022	2021	2020	2019
Revenue	535 000	524 000	524 000	475 000
Expenditure	375 000	367 000	395 000	385 000
Operating Profit	159 000	157 000	129 000	91 000
Financial Income	7 000	0	1 000	2 000
Financial Costs	1 000	1 000	2 000	3 000
Financial Balance	6 000	−1 000	−1 000	−1 000
Earnings Before Tax	163 000	161 000	134 000	94 000
Tax	0	0	0	0
Net Income	170 000	160 000	132 000	93 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 185 000	4 185 000	4 185 000	4 185 000
Total Current Assets	736 000	537 000	434 000	312 000
Total Assets	4 921 000	4 722 000	4 619 000	4 497 000
Total Retained Equity	2 878 000	2 708 000	2 548 000	2 416 000
Total Equity	2 879 000	2 709 000	2 549 000	2 417 000
Total Long-Term Debt	2 001 000	2 013 000	2 040 000	2 080 000
Total Current Debt	41 000	0	30 000	0
Total Equity and Debt	4 921 000	4 722 000	4 619 000	4 497 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	535 000	524 000	524 000	475 000
Revenue	535 000	524 000	524 000	475 000
Cost of Goods Sold	0	0	0	0
Salary Costs	11 000	10 000	10 000	7 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	375 000	367 000	395 000	385 000
Operating Profit	159 000	157 000	129 000	91 000
Financial Income	7 000	0	1 000	2 000
Financial Costs	1 000	1 000	2 000	3 000
Financial Balance	6 000	−1 000	−1 000	−1 000
Dividends	0	0	0	0
Net Income	170 000	160 000	132 000	93 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 185 000	4 185 000	4 185 000	4 185 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 185 000	4 185 000	4 185 000	4 185 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 185 000	4 185 000	4 185 000	4 185 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	651 000	500 000	398 000	277 000
Total Current Assets	736 000	537 000	434 000	312 000
Total Assets	4 921 000	4 722 000	4 619 000	4 497 000
Total Equity	2 879 000	2 709 000	2 549 000	2 417 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 001 000	2 013 000	2 040 000	2 080 000
Creditors	41 000	0	30 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	41 000	0	30 000	0
Total Equity and Debt	4 921 000	4 722 000	4 619 000	4 497 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,9 %	5,91 %	5,18 %	3,85 %
Debt-to-Equity Ratio	0,7	0,74	0,8	0,86
Operating Profit Margin	29,72 %	29,96 %	24,62 %	19,16 %
Current Ratio	17,95	-	14,47	-
Quick Ratio	17,95	-	14,47	-
Equity Ratio	0,59	0,57	0,55	0,54
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English