FAGAKTUELT AS

7715 STEINKJER

Finances

Share Ownership

Return on Equity

−13,69 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−36 000	−36 000	−35 000	−36 000
Total Assets	264 000	307 000	343 000	378 000
Total Equity	263 000	299 000	335 000	370 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	37 000	36 000	37 000	39 000
Operating Profit	−37 000	−36 000	−37 000	−39 000
Financial Income	1 000	1 000	2 000	3 000
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	2 000	3 000
Earnings Before Tax	−36 000	−36 000	−35 000	−36 000
Tax	0	0	0	0
Net Income	−36 000	−36 000	−35 000	−36 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	264 000	307 000	343 000	378 000
Total Assets	264 000	307 000	343 000	378 000
Total Retained Equity	163 000	199 000	235 000	270 000
Total Equity	263 000	299 000	335 000	370 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	8 000	8 000	8 000
Total Equity and Debt	264 000	307 000	343 000	378 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	37 000	36 000	37 000	39 000
Operating Profit	−37 000	−36 000	−37 000	−39 000
Financial Income	1 000	1 000	2 000	3 000
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	2 000	3 000
Dividends	0	0	0	0
Net Income	−36 000	−36 000	−35 000	−36 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	264 000	307 000	343 000	378 000
Total Current Assets	264 000	307 000	343 000	378 000
Total Assets	264 000	307 000	343 000	378 000
Total Equity	263 000	299 000	335 000	370 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	8 000	8 000	8 000
Total Current Debt	0	8 000	8 000	8 000
Total Equity and Debt	264 000	307 000	343 000	378 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−13,69 %	−12,04 %	−10,45 %	−9,73 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	-	38,38	42,88	47,25
Quick Ratio	-	38,38	42,88	47,25
Equity Ratio	1	0,97	0,98	0,98
Gross Profit Margin	-	-	-	-