VIKO EIENDOM AS

7805 NAMSOS

Finances

Return on Equity

24,23 %

Current Ratio

1,27

Debt-to-Equity Ratio

0,05

Key figures (NOK)	2021	2020	2019	2018
Revenue	104 546 000	96 425 000	103 672 000	101 593 000
Net Income	10 947 000	5 178 000	7 732 000	10 862 000
Total Assets	91 485 000	93 857 000	90 652 000	88 033 000
Total Equity	45 173 000	76 381 000	73 427 000	69 502 000

Income (NOK)	2021	2020	2019	2018
Revenue	104 546 000	96 425 000	103 672 000	101 593 000
Expenditure	100 010 000	89 065 000	96 315 000	93 397 000
Operating Profit	4 537 000	7 359 000	7 357 000	8 196 000
Financial Income	8 960 000	649 000	2 223 000	4 805 000
Financial Costs	1 513 000	1 167 000	148 000	174 000
Financial Balance	7 447 000	−518 000	2 075 000	4 631 000
Earnings Before Tax	11 984 000	6 842 000	9 432 000	12 827 000
Tax	1 036 000	1 663 000	1 700 000	1 964 000
Net Income	10 947 000	5 178 000	7 732 000	10 862 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	35 810 000	40 226 000	39 349 000	35 819 000
Total Current Assets	55 675 000	53 630 000	51 303 000	52 214 000
Total Assets	91 485 000	93 857 000	90 652 000	88 033 000
Total Retained Equity	42 939 000	74 185 000	71 489 000	67 806 000
Total Equity	45 173 000	76 381 000	73 427 000	69 502 000
Total Long-Term Debt	2 375 000	2 875 000	3 375 000	3 875 000
Total Current Debt	43 936 000	14 600 000	13 850 000	14 657 000
Total Equity and Debt	91 485 000	93 857 000	90 652 000	88 033 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	104 468 000	96 319 000	103 054 000	101 080 000
Other Income	78 000	105 000	618 000	513 000
Revenue	104 546 000	96 425 000	103 672 000	101 593 000
Cost of Goods Sold	69 732 000	63 299 000	70 130 000	69 319 000
Salary Costs	16 097 000	14 211 000	13 902 000	13 311 000
Depreciation	483 000	464 000	455 000	451 000
Impairment	0	0	0	0
Expenditure	100 010 000	89 065 000	96 315 000	93 397 000
Operating Profit	4 537 000	7 359 000	7 357 000	8 196 000
Financial Income	8 960 000	649 000	2 223 000	4 805 000
Financial Costs	1 513 000	1 167 000	148 000	174 000
Financial Balance	7 447 000	−518 000	2 075 000	4 631 000
Dividends	31 573 000	2 000 000	4 000 000	1 000 000
Net Income	10 947 000	5 178 000	7 732 000	10 862 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	409 000	456 000	426 000	357 000
Real Eastate	829 000	1 113 000	1 397 000	1 681 000
Machinery and Plant Facilities	112 000	165 000	137 000	87 000
Fixtures	352 000	419 000	246 000	78 000
Total Tangible Assets	1 293 000	1 696 000	1 779 000	1 846 000
Total Fiancial Fixed Assets	34 108 000	38 073 000	37 144 000	33 616 000
Total Fixed Assets	35 810 000	40 226 000	39 349 000	35 819 000
Stock	7 667 000	6 178 000	7 583 000	6 267 000
Total Investments	0	0	0	0
Cash, Bank	31 717 000	37 629 000	34 079 000	34 066 000
Total Current Assets	55 675 000	53 630 000	51 303 000	52 214 000
Total Assets	91 485 000	93 857 000	90 652 000	88 033 000
Total Equity	45 173 000	76 381 000	73 427 000	69 502 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 375 000	2 875 000	3 375 000	3 875 000
Creditors	6 262 000	5 335 000	5 134 000	6 519 000
Unpaid Taxes	1 650 000	1 429 000	1 292 000	1 413 000
Dividends	31 573 000	2 000 000	4 000 000	1 000 000
Other Current Debt	3 462 000	4 142 000	3 656 000	4 741 000
Total Current Debt	43 936 000	14 600 000	13 850 000	14 657 000
Total Equity and Debt	91 485 000	93 857 000	90 652 000	88 033 000

Financial indicators	2021	2020	2019	2018
Return on Equity	24,23 %	6,78 %	10,53 %	15,63 %
Debt-to-Equity Ratio	0,05	0,04	0,05	0,06
Operating Profit Margin	4,34 %	7,63 %	7,1 %	8,07 %
Current Ratio	1,27	3,67	3,7	3,56
Quick Ratio	1,54	6,37	8,19	6,22
Equity Ratio	0,49	0,81	0,81	0,79
Gross Profit Margin	33,3 %	34,35 %	32,35 %	31,77 %