FJORDANE HOLDING AS

6800 FØRDE

Finances

Return on Equity

3,01 %

Current Ratio

20,98

Debt-to-Equity Ratio

0,24

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 815 000	27 630 000	7 593 000	6 416 000
Total Assets	77 032 000	87 808 000	71 489 000	69 337 000
Total Equity	60 362 000	59 547 000	46 917 000	41 824 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	626 000	630 000	576 000	774 000
Operating Profit	−626 000	−631 000	−576 000	−774 000
Financial Income	4 932 000	29 808 000	8 382 000	7 195 000
Financial Costs	2 491 000	1 547 000	213 000	5 000
Financial Balance	2 441 000	28 261 000	8 169 000	7 190 000
Earnings Before Tax	1 815 000	27 630 000	7 593 000	6 416 000
Tax	0	0	0	0
Net Income	1 815 000	27 630 000	7 593 000	6 416 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	26 799 000	14 244 000	13 066 000	13 066 000
Total Current Assets	50 233 000	73 564 000	58 423 000	56 271 000
Total Assets	77 032 000	87 808 000	71 489 000	69 337 000
Total Retained Equity	60 260 000	59 445 000	46 815 000	41 722 000
Total Equity	60 362 000	59 547 000	46 917 000	41 824 000
Total Long-Term Debt	14 276 000	22 419 000	20 719 000	24 149 000
Total Current Debt	2 394 000	5 843 000	3 854 000	3 365 000
Total Equity and Debt	77 032 000	87 808 000	71 489 000	69 337 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	508 000	511 000	502 000	645 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	626 000	630 000	576 000	774 000
Operating Profit	−626 000	−631 000	−576 000	−774 000
Financial Income	4 932 000	29 808 000	8 382 000	7 195 000
Financial Costs	2 491 000	1 547 000	213 000	5 000
Financial Balance	2 441 000	28 261 000	8 169 000	7 190 000
Dividends	1 000 000	15 000 000	2 500 000	3 000 000
Net Income	1 815 000	27 630 000	7 593 000	6 416 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	26 799 000	14 244 000	13 066 000	13 066 000
Total Fixed Assets	26 799 000	14 244 000	13 066 000	13 066 000
Stock	0	0	0	0
Total Investments	20 689 000	36 458 000	29 815 000	20 084 000
Cash, Bank	29 544 000	31 107 000	23 975 000	31 274 000
Total Current Assets	50 233 000	73 564 000	58 423 000	56 271 000
Total Assets	77 032 000	87 808 000	71 489 000	69 337 000
Total Equity	60 362 000	59 547 000	46 917 000	41 824 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	14 276 000	22 419 000	20 719 000	24 149 000
Creditors	0	0	0	3 000
Unpaid Taxes	31 000	31 000	26 000	40 000
Dividends	1 000 000	15 000 000	2 500 000	3 000 000
Other Current Debt	1 363 000	5 811 000	1 328 000	322 000
Total Current Debt	2 394 000	5 843 000	3 854 000	3 365 000
Total Equity and Debt	77 032 000	87 808 000	71 489 000	69 337 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,01 %	46,4 %	16,18 %	15,34 %
Debt-to-Equity Ratio	0,24	0,38	0,44	0,58
Operating Profit Margin	-	-	-	-
Current Ratio	20,98	12,59	15,16	16,72
Quick Ratio	20,98	12,59	15,16	16,72
Equity Ratio	0,78	0,68	0,66	0,6
Gross Profit Margin	-	-	-	-