SKAGERAK FIELD ENGINEERING AS

1344 HASLUM

Finances

Share Ownership

Return on Equity

36,52 %

Current Ratio

5,05

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 997 000	1 910 000	1 937 000	1 994 000
Net Income	635 000	339 000	652 000	681 000
Total Assets	2 168 000	2 305 000	2 205 000	2 113 000
Total Equity	1 739 000	1 104 000	1 465 000	1 113 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 997 000	1 910 000	1 937 000	1 994 000
Expenditure	1 193 000	1 477 000	1 104 000	1 125 000
Operating Profit	804 000	433 000	833 000	869 000
Financial Income	10 000	2 000	5 000	5 000
Financial Costs	0	0	1 000	0
Financial Balance	10 000	2 000	4 000	5 000
Earnings Before Tax	814 000	435 000	836 000	873 000
Tax	179 000	96 000	184 000	192 000
Net Income	635 000	339 000	652 000	681 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	2 168 000	2 305 000	2 205 000	2 113 000
Total Assets	2 168 000	2 305 000	2 205 000	2 113 000
Total Retained Equity	1 639 000	1 004 000	1 365 000	1 013 000
Total Equity	1 739 000	1 104 000	1 465 000	1 113 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	429 000	1 200 000	739 000	1 000 000
Total Equity and Debt	2 168 000	2 305 000	2 205 000	2 113 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 997 000	1 910 000	1 937 000	1 994 000
Other Income	0	0	0	0
Revenue	1 997 000	1 910 000	1 937 000	1 994 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 032 000	1 340 000	934 000	992 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 193 000	1 477 000	1 104 000	1 125 000
Operating Profit	804 000	433 000	833 000	869 000
Financial Income	10 000	2 000	5 000	5 000
Financial Costs	0	0	1 000	0
Financial Balance	10 000	2 000	4 000	5 000
Dividends	0	400 000	300 000	500 000
Net Income	635 000	339 000	652 000	681 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 968 000	1 886 000	1 807 000	1 936 000
Total Current Assets	2 168 000	2 305 000	2 205 000	2 113 000
Total Assets	2 168 000	2 305 000	2 205 000	2 113 000
Total Equity	1 739 000	1 104 000	1 465 000	1 113 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	0	0	20 000
Unpaid Taxes	83 000	180 000	120 000	168 000
Dividends	0	400 000	300 000	500 000
Other Current Debt	167 000	925 000	435 000	619 000
Total Current Debt	429 000	1 200 000	739 000	1 000 000
Total Equity and Debt	2 168 000	2 305 000	2 205 000	2 113 000

Financial indicators	2022	2021	2020	2019
Return on Equity	36,52 %	30,71 %	44,51 %	61,19 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	40,26 %	22,67 %	43 %	43,58 %
Current Ratio	5,05	1,92	2,98	2,11
Quick Ratio	5,05	1,92	2,98	2,11
Equity Ratio	0,8	0,48	0,66	0,53
Gross Profit Margin	100 %	100 %	100 %	100 %