BRISKEBYEN BORETTSLAG

2815 GJØVIK

Finances

Share Ownership

Return on Equity

67,08 %

Current Ratio

7,12

Debt-to-Equity Ratio

12,57

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 629 000	4 416 000	4 150 000	4 033 000
Net Income	654 000	1 215 000	882 000	564 000
Total Assets	14 060 000	13 513 000	12 638 000	11 981 000
Total Equity	975 000	322 000	−893 000	−1 775 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 629 000	4 416 000	4 150 000	4 033 000
Expenditure	3 740 000	3 057 000	3 061 000	3 223 000
Operating Profit	890 000	1 359 000	1 089 000	810 000
Financial Income	30 000	18 000	29 000	60 000
Financial Costs	266 000	162 000	236 000	306 000
Financial Balance	−236 000	−144 000	−207 000	−246 000
Earnings Before Tax	654 000	1 215 000	882 000	564 000
Tax	0	0	0	0
Net Income	654 000	1 215 000	882 000	564 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 182 000	8 014 000	8 069 000	8 124 000
Total Current Assets	5 878 000	5 499 000	4 570 000	3 857 000
Total Assets	14 060 000	13 513 000	12 638 000	11 981 000
Total Retained Equity	966 000	312 000	−903 000	−1 785 000
Total Equity	975 000	322 000	−893 000	−1 775 000
Total Long-Term Debt	12 260 000	12 551 000	12 880 000	13 182 000
Total Current Debt	825 000	641 000	651 000	574 000
Total Equity and Debt	14 060 000	13 513 000	12 638 000	11 981 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	4 629 000	4 416 000	4 150 000	4 033 000
Revenue	4 629 000	4 416 000	4 150 000	4 033 000
Cost of Goods Sold	0	0	0	0
Salary Costs	180 000	150 000	238 000	497 000
Depreciation	57 000	55 000	55 000	55 000
Impairment	0	0	0	0
Expenditure	3 740 000	3 057 000	3 061 000	3 223 000
Operating Profit	890 000	1 359 000	1 089 000	810 000
Financial Income	30 000	18 000	29 000	60 000
Financial Costs	266 000	162 000	236 000	306 000
Financial Balance	−236 000	−144 000	−207 000	−246 000
Dividends	0	0	0	0
Net Income	654 000	1 215 000	882 000	564 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 849 000	8 014 000	8 069 000	8 124 000
Machinery and Plant Facilities	333 000	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	8 182 000	8 014 000	8 069 000	8 124 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 182 000	8 014 000	8 069 000	8 124 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 155 000	4 881 000	3 958 000	3 298 000
Total Current Assets	5 878 000	5 499 000	4 570 000	3 857 000
Total Assets	14 060 000	13 513 000	12 638 000	11 981 000
Total Equity	975 000	322 000	−893 000	−1 775 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	12 260 000	12 551 000	12 880 000	13 182 000
Creditors	820 000	619 000	611 000	500 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	5 000	22 000	40 000	74 000
Total Current Debt	825 000	641 000	651 000	574 000
Total Equity and Debt	14 060 000	13 513 000	12 638 000	11 981 000

Financial indicators	2022	2021	2020	2019
Return on Equity	67,08 %	377,33 %	−98,77 %	−31,77 %
Debt-to-Equity Ratio	12,57	38,98	−14,42	−7,43
Operating Profit Margin	19,23 %	30,77 %	26,24 %	20,08 %
Current Ratio	7,12	8,58	7,02	6,72
Quick Ratio	7,12	8,58	7,02	6,72
Equity Ratio	0,07	0,02	−0,07	−0,15
Gross Profit Margin	100 %	100 %	100 %	100 %