FURUVEIEN BORETTSLAG

3916 PORSGRUNN

Finances

Share Ownership

Return on Equity

5,28 %

Current Ratio

6,22

Debt-to-Equity Ratio

0,56

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 064 000	1 064 000	1 064 000	1 064 000
Net Income	376 000	−1 059 000	562 000	516 000
Total Assets	11 311 000	11 216 000	11 714 000	11 193 000
Total Equity	7 124 000	6 749 000	7 807 000	7 245 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 064 000	1 064 000	1 064 000	1 064 000
Expenditure	674 000	2 115 000	502 000	547 000
Operating Profit	390 000	−1 051 000	561 000	517 000
Financial Income	5 000	3 000	8 000	12 000
Financial Costs	19 000	11 000	7 000	13 000
Financial Balance	−14 000	−8 000	1 000	−1 000
Earnings Before Tax	376 000	−1 059 000	562 000	516 000
Tax	0	0	0	0
Net Income	376 000	−1 059 000	562 000	516 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 222 000	10 141 000	10 967 000	10 364 000
Total Current Assets	1 089 000	1 075 000	747 000	830 000
Total Assets	11 311 000	11 216 000	11 714 000	11 193 000
Total Retained Equity	7 123 000	6 747 000	7 806 000	7 244 000
Total Equity	7 124 000	6 749 000	7 807 000	7 245 000
Total Long-Term Debt	4 012 000	4 246 000	3 713 000	3 765 000
Total Current Debt	175 000	221 000	194 000	183 000
Total Equity and Debt	11 311 000	11 216 000	11 714 000	11 193 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 064 000	1 064 000	1 064 000	1 064 000
Revenue	1 064 000	1 064 000	1 064 000	1 064 000
Cost of Goods Sold	0	0	0	0
Salary Costs	29 000	29 000	27 000	29 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	674 000	2 115 000	502 000	547 000
Operating Profit	390 000	−1 051 000	561 000	517 000
Financial Income	5 000	3 000	8 000	12 000
Financial Costs	19 000	11 000	7 000	13 000
Financial Balance	−14 000	−8 000	1 000	−1 000
Dividends	0	0	0	0
Net Income	376 000	−1 059 000	562 000	516 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	10 028 000	10 028 000	10 028 000	10 028 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	10 028 000	10 028 000	10 028 000	10 028 000
Total Fiancial Fixed Assets	194 000	113 000	940 000	336 000
Total Fixed Assets	10 222 000	10 141 000	10 967 000	10 364 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	949 000	945 000	623 000	708 000
Total Current Assets	1 089 000	1 075 000	747 000	830 000
Total Assets	11 311 000	11 216 000	11 714 000	11 193 000
Total Equity	7 124 000	6 749 000	7 807 000	7 245 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 012 000	4 246 000	3 713 000	3 765 000
Creditors	90 000	144 000	125 000	123 000
Unpaid Taxes	0	0	0	1 000
Dividends	0	0	0	0
Other Current Debt	84 000	77 000	69 000	60 000
Total Current Debt	175 000	221 000	194 000	183 000
Total Equity and Debt	11 311 000	11 216 000	11 714 000	11 193 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,28 %	−15,69 %	7,2 %	7,12 %
Debt-to-Equity Ratio	0,56	0,63	0,48	0,52
Operating Profit Margin	36,65 %	−98,78 %	52,73 %	48,59 %
Current Ratio	6,22	4,86	3,85	4,54
Quick Ratio	6,22	4,86	3,85	4,54
Equity Ratio	0,63	0,6	0,67	0,65
Gross Profit Margin	100 %	100 %	100 %	100 %