company

VIK MASKIN AS

7633 FROSTA

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

11,58 %

Current Ratio

40,65

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	240 000	120 000	243 000	243 000
Net Income	334 000	−91 000	961 000	84 000
Total Assets	3 022 000	2 709 000	2 857 000	2 964 000
Total Equity	2 884 000	2 551 000	2 642 000	1 680 000

Income (NOK)	2022	2021	2020	2019
Revenue	240 000	120 000	243 000	243 000
Expenditure	324 000	245 000	247 000	189 000
Operating Profit	−84 000	−125 000	−4 000	54 000
Financial Income	402 000	9 000	966 000	54 000
Financial Costs	0	0	0	0
Financial Balance	402 000	9 000	966 000	54 000
Earnings Before Tax	318 000	−117 000	962 000	108 000
Tax	−15 000	−26 000	0	24 000
Net Income	334 000	−91 000	961 000	84 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 640 000	1 079 000	500 000	1 480 000
Total Current Assets	1 382 000	1 630 000	2 357 000	1 483 000
Total Assets	3 022 000	2 709 000	2 857 000	2 964 000
Total Retained Equity	2 784 000	2 451 000	2 542 000	1 580 000
Total Equity	2 884 000	2 551 000	2 642 000	1 680 000
Total Long-Term Debt	103 000	119 000	148 000	184 000
Total Current Debt	34 000	40 000	67 000	1 099 000
Total Equity and Debt	3 022 000	2 709 000	2 857 000	2 964 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	240 000	120 000	243 000	243 000
Other Income	0	0	0	0
Revenue	240 000	120 000	243 000	243 000
Cost of Goods Sold	0	0	2 000	0
Salary Costs	0	0	0	0
Depreciation	167 000	81 000	73 000	65 000
Impairment	0	0	0	0
Expenditure	324 000	245 000	247 000	189 000
Operating Profit	−84 000	−125 000	−4 000	54 000
Financial Income	402 000	9 000	966 000	54 000
Financial Costs	0	0	0	0
Financial Balance	402 000	9 000	966 000	54 000
Dividends	0	0	0	1 000 000
Net Income	334 000	−91 000	961 000	84 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	746 000	185 000	166 000	239 000
Total Tangible Assets	746 000	185 000	166 000	239 000
Total Fiancial Fixed Assets	894 000	894 000	334 000	1 242 000
Total Fixed Assets	1 640 000	1 079 000	500 000	1 480 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 291 000	1 615 000	2 314 000	1 440 000
Total Current Assets	1 382 000	1 630 000	2 357 000	1 483 000
Total Assets	3 022 000	2 709 000	2 857 000	2 964 000
Total Equity	2 884 000	2 551 000	2 642 000	1 680 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	103 000	119 000	148 000	184 000
Creditors	34 000	35 000	14 000	13 000
Unpaid Taxes	0	2 000	17 000	23 000
Dividends	0	0	0	1 000 000
Other Current Debt	0	0	0	0
Total Current Debt	34 000	40 000	67 000	1 099 000
Total Equity and Debt	3 022 000	2 709 000	2 857 000	2 964 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,58 %	−3,57 %	36,37 %	5 %
Debt-to-Equity Ratio	0,04	0,05	0,06	0,11
Operating Profit Margin	−35 %	−104,17 %	−1,65 %	22,22 %
Current Ratio	40,65	40,75	35,18	1,35
Quick Ratio	40,65	40,75	35,18	1,35
Equity Ratio	0,95	0,94	0,92	0,57
Gross Profit Margin	100 %	100 %	99,18 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English