CHRISTENSEN EIENDOM AS

3044 DRAMMEN

Finances

Return on Equity

−0,96 %

Current Ratio

0,48

Debt-to-Equity Ratio

0,25

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 647 000	402 000	16 157 000	15 837 000
Net Income	−2 586 000	252 066 000	3 893 000	4 051 000
Total Assets	378 065 000	464 665 000	270 925 000	215 826 000
Total Equity	268 538 000	291 124 000	144 863 000	141 509 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 647 000	402 000	16 157 000	15 837 000
Expenditure	3 643 000	2 681 000	13 032 000	9 815 000
Operating Profit	−1 996 000	−2 279 000	3 124 000	6 022 000
Financial Income	4 235 000	263 195 000	5 329 000	3 296 000
Financial Costs	4 907 000	7 885 000	4 523 000	4 209 000
Financial Balance	−672 000	255 310 000	806 000	−913 000
Earnings Before Tax	−2 668 000	253 030 000	3 930 000	5 109 000
Tax	−82 000	964 000	36 000	1 057 000
Net Income	−2 586 000	252 066 000	3 893 000	4 051 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	357 935 000	361 432 000	237 712 000	185 391 000
Total Current Assets	20 130 000	103 233 000	33 213 000	30 435 000
Total Assets	378 065 000	464 665 000	270 925 000	215 826 000
Total Retained Equity	244 504 000	267 090 000	142 863 000	139 509 000
Total Equity	268 538 000	291 124 000	144 863 000	141 509 000
Total Long-Term Debt	67 333 000	68 332 000	113 616 000	62 800 000
Total Current Debt	42 193 000	105 209 000	12 446 000	11 517 000
Total Equity and Debt	378 065 000	464 665 000	270 925 000	215 826 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	16 157 000	15 837 000
Other Income	1 647 000	402 000	0	0
Revenue	1 647 000	402 000	16 157 000	15 837 000
Cost of Goods Sold	0	0	0	0
Salary Costs	620 000	1 164 000	2 257 000	1 478 000
Depreciation	427 000	415 000	1 782 000	1 717 000
Impairment	1 200 000	0	0	0
Expenditure	3 643 000	2 681 000	13 032 000	9 815 000
Operating Profit	−1 996 000	−2 279 000	3 124 000	6 022 000
Financial Income	4 235 000	263 195 000	5 329 000	3 296 000
Financial Costs	4 907 000	7 885 000	4 523 000	4 209 000
Financial Balance	−672 000	255 310 000	806 000	−913 000
Dividends	20 000 000	13 000 000	0	0
Net Income	−2 586 000	252 066 000	3 893 000	4 051 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	29 000	29 000
Real Eastate	11 477 000	0	103 642 000	102 562 000
Machinery and Plant Facilities	0	63 000	0	0
Fixtures	277 000	342 000	662 000	648 000
Total Tangible Assets	11 754 000	405 000	104 305 000	103 210 000
Total Fiancial Fixed Assets	346 181 000	361 027 000	133 378 000	82 152 000
Total Fixed Assets	357 935 000	361 432 000	237 712 000	185 391 000
Stock	0	0	0	0
Total Investments	0	1 653 000	3 662 000	12 214 000
Cash, Bank	16 955 000	66 787 000	27 966 000	17 171 000
Total Current Assets	20 130 000	103 233 000	33 213 000	30 435 000
Total Assets	378 065 000	464 665 000	270 925 000	215 826 000
Total Equity	268 538 000	291 124 000	144 863 000	141 509 000
Short-Term Group Debt	21 312 000	90 752 000	0	0
Total Long-Term Debt	67 333 000	68 332 000	113 616 000	62 800 000
Creditors	42 000	57 000	1 119 000	810 000
Unpaid Taxes	78 000	180 000	177 000	284 000
Dividends	20 000 000	13 000 000	0	0
Other Current Debt	761 000	1 219 000	11 150 000	10 422 000
Total Current Debt	42 193 000	105 209 000	12 446 000	11 517 000
Total Equity and Debt	378 065 000	464 665 000	270 925 000	215 826 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,96 %	86,58 %	2,69 %	2,86 %
Debt-to-Equity Ratio	0,25	0,23	0,78	0,44
Operating Profit Margin	−121,19 %	−566,92 %	19,34 %	38,02 %
Current Ratio	0,48	0,98	2,67	2,64
Quick Ratio	0,48	0,98	2,67	2,64
Equity Ratio	0,71	0,63	0,53	0,66
Gross Profit Margin	100 %	100 %	100 %	100 %