company

FRAMNES BORETTSLAG AL

8516 NARVIK

Finances

Share Ownership

Return on Equity

15,13 %

Current Ratio

170

Debt-to-Equity Ratio

0,9

Key figures (NOK)	2022	2021	2020	2019
Revenue	706 000	708 000	706 000	661 000
Net Income	280 000	43 000	259 000	208 000
Total Assets	3 700 000	3 554 000	3 612 000	3 526 000
Total Equity	1 851 000	1 571 000	1 528 000	1 269 000

Income (NOK)	2022	2021	2020	2019
Revenue	706 000	708 000	706 000	661 000
Expenditure	405 000	621 000	388 000	390 000
Operating Profit	300 000	87 000	318 000	271 000
Financial Income	1 000	0	0	1 000
Financial Costs	21 000	43 000	59 000	64 000
Financial Balance	−20 000	−43 000	−59 000	−63 000
Earnings Before Tax	280 000	43 000	259 000	208 000
Tax	0	0	0	0
Net Income	280 000	43 000	259 000	208 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 530 000	3 430 000	3 430 000	3 430 000
Total Current Assets	170 000	124 000	182 000	96 000
Total Assets	3 700 000	3 554 000	3 612 000	3 526 000
Total Retained Equity	1 851 000	1 571 000	1 528 000	1 269 000
Total Equity	1 851 000	1 571 000	1 528 000	1 269 000
Total Long-Term Debt	1 662 000	1 823 000	1 992 000	2 169 000
Total Current Debt	1 000	74 000	6 000	1 000
Total Equity and Debt	3 700 000	3 554 000	3 612 000	3 526 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	706 000	708 000	706 000	661 000
Revenue	706 000	708 000	706 000	661 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	405 000	621 000	388 000	390 000
Operating Profit	300 000	87 000	318 000	271 000
Financial Income	1 000	0	0	1 000
Financial Costs	21 000	43 000	59 000	64 000
Financial Balance	−20 000	−43 000	−59 000	−63 000
Dividends	0	0	0	0
Net Income	280 000	43 000	259 000	208 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 344 000	3 344 000	3 344 000	3 344 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 344 000	3 344 000	3 344 000	3 344 000
Total Fiancial Fixed Assets	186 000	86 000	86 000	86 000
Total Fixed Assets	3 530 000	3 430 000	3 430 000	3 430 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	131 000	119 000	175 000	90 000
Total Current Assets	170 000	124 000	182 000	96 000
Total Assets	3 700 000	3 554 000	3 612 000	3 526 000
Total Equity	1 851 000	1 571 000	1 528 000	1 269 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 662 000	1 823 000	1 992 000	2 169 000
Creditors	1 000	74 000	1 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	5 000	0
Total Current Debt	1 000	74 000	6 000	1 000
Total Equity and Debt	3 700 000	3 554 000	3 612 000	3 526 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,13 %	2,74 %	16,95 %	16,39 %
Debt-to-Equity Ratio	0,9	1,16	1,3	1,71
Operating Profit Margin	42,49 %	12,29 %	45,04 %	41 %
Current Ratio	170	1,68	30,33	96
Quick Ratio	170	1,68	30,33	96
Equity Ratio	0,5	0,44	0,42	0,36
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English