CHIP TEKNIKK AS

3623 LAMPELAND

Finances

Share Ownership

Return on Equity

7,81 %

Current Ratio

3,74

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	596 000	484 000	468 000	780 000
Net Income	51 000	93 000	137 000	−58 000
Total Assets	904 000	835 000	757 000	691 000
Total Equity	653 000	602 000	509 000	457 000

Income (NOK)	2022	2021	2020	2019
Revenue	596 000	484 000	468 000	780 000
Expenditure	537 000	366 000	306 000	838 000
Operating Profit	59 000	118 000	163 000	−58 000
Financial Income	2 000	0	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	2 000	0	1 000	1 000
Earnings Before Tax	62 000	118 000	164 000	−58 000
Tax	11 000	25 000	27 000	0
Net Income	51 000	93 000	137 000	−58 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	20 000
Total Current Assets	904 000	835 000	757 000	671 000
Total Assets	904 000	835 000	757 000	691 000
Total Retained Equity	553 000	502 000	409 000	357 000
Total Equity	653 000	602 000	509 000	457 000
Total Long-Term Debt	10 000	10 000	10 000	10 000
Total Current Debt	242 000	223 000	238 000	224 000
Total Equity and Debt	904 000	835 000	757 000	691 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	596 000	484 000	468 000	780 000
Other Income	0	0	0	0
Revenue	596 000	484 000	468 000	780 000
Cost of Goods Sold	191 000	283 000	211 000	267 000
Salary Costs	265 000	1 000	1 000	459 000
Depreciation	0	0	0	6 000
Impairment	0	0	0	0
Expenditure	537 000	366 000	306 000	838 000
Operating Profit	59 000	118 000	163 000	−58 000
Financial Income	2 000	0	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	2 000	0	1 000	1 000
Dividends	0	0	85 000	0
Net Income	51 000	93 000	137 000	−58 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	20 000
Total Tangible Assets	0	0	0	20 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	20 000
Stock	14 000	8 000	8 000	8 000
Total Investments	0	0	0	0
Cash, Bank	740 000	686 000	565 000	440 000
Total Current Assets	904 000	835 000	757 000	671 000
Total Assets	904 000	835 000	757 000	691 000
Total Equity	653 000	602 000	509 000	457 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	10 000	10 000	10 000	10 000
Creditors	0	1 000	0	0
Unpaid Taxes	141 000	50 000	65 000	176 000
Dividends	0	0	85 000	0
Other Current Debt	90 000	147 000	62 000	48 000
Total Current Debt	242 000	223 000	238 000	224 000
Total Equity and Debt	904 000	835 000	757 000	691 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,81 %	15,45 %	26,92 %	−12,69 %
Debt-to-Equity Ratio	0,02	0,02	0,02	0,02
Operating Profit Margin	9,9 %	24,38 %	34,83 %	−7,44 %
Current Ratio	3,74	3,74	3,18	3
Quick Ratio	3,96	3,88	3,29	3,11
Equity Ratio	0,72	0,72	0,67	0,66
Gross Profit Margin	67,95 %	41,53 %	54,91 %	65,77 %