VOLD SKOG BRL

1776 HALDEN

Finances

Share Ownership

Return on Equity

10,14 %

Current Ratio

14,66

Debt-to-Equity Ratio

1,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 216 000	1 216 000	1 189 000	1 152 000
Net Income	369 000	481 000	−80 000	452 000
Total Assets	7 538 000	7 375 000	7 162 000	7 612 000
Total Equity	3 638 000	3 269 000	2 789 000	2 869 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 216 000	1 216 000	1 189 000	1 152 000
Expenditure	788 000	680 000	1 207 000	624 000
Operating Profit	426 000	527 000	−18 000	528 000
Financial Income	17 000	7 000	9 000	14 000
Financial Costs	74 000	53 000	71 000	90 000
Financial Balance	−57 000	−46 000	−62 000	−76 000
Earnings Before Tax	371 000	490 000	−80 000	452 000
Tax	0	0	0	0
Net Income	369 000	481 000	−80 000	452 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 584 000	6 589 000	6 552 000	6 552 000
Total Current Assets	953 000	786 000	611 000	1 060 000
Total Assets	7 538 000	7 375 000	7 162 000	7 612 000
Total Retained Equity	3 636 000	3 267 000	2 787 000	2 867 000
Total Equity	3 638 000	3 269 000	2 789 000	2 869 000
Total Long-Term Debt	3 834 000	4 099 000	4 373 000	4 638 000
Total Current Debt	65 000	7 000	1 000	104 000
Total Equity and Debt	7 538 000	7 375 000	7 162 000	7 612 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 216 000	1 216 000	1 189 000	1 152 000
Revenue	1 216 000	1 216 000	1 189 000	1 152 000
Cost of Goods Sold	0	0	0	0
Salary Costs	57 000	57 000	57 000	57 000
Depreciation	5 000	3 000	0	0
Impairment	0	0	0	0
Expenditure	788 000	680 000	1 207 000	624 000
Operating Profit	426 000	527 000	−18 000	528 000
Financial Income	17 000	7 000	9 000	14 000
Financial Costs	74 000	53 000	71 000	90 000
Financial Balance	−57 000	−46 000	−62 000	−76 000
Dividends	0	0	0	0
Net Income	369 000	481 000	−80 000	452 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 552 000	6 589 000	6 552 000	6 552 000
Machinery and Plant Facilities	33 000	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 584 000	6 589 000	6 552 000	6 552 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 584 000	6 589 000	6 552 000	6 552 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	916 000	769 000	595 000	954 000
Total Current Assets	953 000	786 000	611 000	1 060 000
Total Assets	7 538 000	7 375 000	7 162 000	7 612 000
Total Equity	3 638 000	3 269 000	2 789 000	2 869 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 834 000	4 099 000	4 373 000	4 638 000
Creditors	65 000	7 000	1 000	104 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	65 000	7 000	1 000	104 000
Total Equity and Debt	7 538 000	7 375 000	7 162 000	7 612 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,14 %	14,71 %	−2,87 %	15,75 %
Debt-to-Equity Ratio	1,05	1,25	1,57	1,62
Operating Profit Margin	35,03 %	43,34 %	−1,51 %	45,83 %
Current Ratio	14,66	112,29	611	10,19
Quick Ratio	14,66	112,29	611	10,19
Equity Ratio	0,48	0,44	0,39	0,38
Gross Profit Margin	100 %	100 %	100 %	100 %