J A AUNE TRANSPORT AS

7777 NORD-STATLAND

Finances

Share Ownership

Return on Equity

75 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 389 000	3 010 000	2 797 000	2 688 000
Net Income	120 000	282 000	216 000	108 000
Total Assets	160 000	57 000	161 000	230 000
Total Equity	160 000	57 000	100 000	230 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 389 000	3 010 000	2 797 000	2 688 000
Expenditure	3 229 000	2 727 000	2 581 000	2 580 000
Operating Profit	160 000	283 000	216 000	108 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	0	0
Financial Balance	0	−1 000	0	0
Earnings Before Tax	160 000	282 000	216 000	108 000
Tax	40 000	0	0	0
Net Income	120 000	282 000	216 000	108 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	160 000	57 000	161 000	230 000
Total Assets	160 000	57 000	161 000	230 000
Total Retained Equity	60 000	0	0	130 000
Total Equity	160 000	57 000	100 000	230 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	160 000	57 000	100 000	230 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 389 000	3 010 000	2 797 000	0
Other Income	0	0	0	2 688 000
Revenue	3 389 000	3 010 000	2 797 000	2 688 000
Cost of Goods Sold	2 060 000	1 601 000	1 670 000	1 670 000
Salary Costs	1 073 000	1 039 000	799 000	819 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 229 000	2 727 000	2 581 000	2 580 000
Operating Profit	160 000	283 000	216 000	108 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	0	0
Financial Balance	0	−1 000	0	0
Dividends	0	0	0	0
Net Income	120 000	282 000	216 000	108 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	160 000	57 000	161 000	230 000
Total Current Assets	160 000	57 000	161 000	230 000
Total Assets	160 000	57 000	161 000	230 000
Total Equity	160 000	57 000	100 000	230 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	160 000	57 000	100 000	230 000

Financial indicators	2022	2021	2020	2019
Return on Equity	75 %	494,74 %	216 %	46,96 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	4,72 %	9,4 %	7,72 %	4,02 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	0,62	1
Gross Profit Margin	39,22 %	46,81 %	40,29 %	37,87 %