SPORTSVEIEN BORETTSLAG

0179 OSLO

Finances

Share Ownership

Return on Equity

1,48 %

Current Ratio

12,45

Debt-to-Equity Ratio

3,14

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 467 000	3 126 000	3 014 000	2 791 000
Net Income	212 000	215 000	−11 042 000	456 000
Total Assets	59 669 000	59 658 000	61 272 000	58 658 000
Total Equity	14 369 000	14 158 000	13 942 000	24 984 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 467 000	3 126 000	3 014 000	2 791 000
Expenditure	2 877 000	2 645 000	13 870 000	2 267 000
Operating Profit	590 000	481 000	−10 856 000	524 000
Financial Income	19 000	13 000	13 000	14 000
Financial Costs	398 000	279 000	199 000	82 000
Financial Balance	−379 000	−266 000	−186 000	−68 000
Earnings Before Tax	212 000	215 000	−11 042 000	456 000
Tax	0	0	0	0
Net Income	212 000	215 000	−11 042 000	456 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	57 938 000	57 880 000	57 880 000	57 880 000
Total Current Assets	1 731 000	1 778 000	3 392 000	778 000
Total Assets	59 669 000	59 658 000	61 272 000	58 658 000
Total Retained Equity	14 364 000	14 152 000	13 937 000	24 979 000
Total Equity	14 369 000	14 158 000	13 942 000	24 984 000
Total Long-Term Debt	45 162 000	45 297 000	45 493 000	33 580 000
Total Current Debt	139 000	204 000	1 837 000	95 000
Total Equity and Debt	59 669 000	59 658 000	61 272 000	58 658 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 467 000	3 126 000	3 014 000	2 791 000
Revenue	3 467 000	3 126 000	3 014 000	2 791 000
Cost of Goods Sold	0	0	0	0
Salary Costs	114 000	114 000	171 000	114 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 877 000	2 645 000	13 870 000	2 267 000
Operating Profit	590 000	481 000	−10 856 000	524 000
Financial Income	19 000	13 000	13 000	14 000
Financial Costs	398 000	279 000	199 000	82 000
Financial Balance	−379 000	−266 000	−186 000	−68 000
Dividends	0	0	0	0
Net Income	212 000	215 000	−11 042 000	456 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	57 880 000	57 880 000	57 880 000	57 880 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	57 880 000	57 880 000	57 880 000	57 880 000
Total Fiancial Fixed Assets	58 000	0	0	0
Total Fixed Assets	57 938 000	57 880 000	57 880 000	57 880 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 637 000	1 688 000	3 309 000	732 000
Total Current Assets	1 731 000	1 778 000	3 392 000	778 000
Total Assets	59 669 000	59 658 000	61 272 000	58 658 000
Total Equity	14 369 000	14 158 000	13 942 000	24 984 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	45 162 000	45 297 000	45 493 000	33 580 000
Creditors	135 000	202 000	1 829 000	94 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	6 000	0
Total Current Debt	139 000	204 000	1 837 000	95 000
Total Equity and Debt	59 669 000	59 658 000	61 272 000	58 658 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,48 %	1,52 %	−79,2 %	1,83 %
Debt-to-Equity Ratio	3,14	3,2	3,26	1,34
Operating Profit Margin	17,02 %	15,39 %	−360,19 %	18,77 %
Current Ratio	12,45	8,72	1,85	8,19
Quick Ratio	12,45	8,72	1,85	8,19
Equity Ratio	0,24	0,24	0,23	0,43
Gross Profit Margin	100 %	100 %	100 %	100 %