PARTREDERIET KOLBJØRN ANS

5394 KOLBEINSVIK

Finances

Return on Equity

−11,87 %

Current Ratio

227,6

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−1 937 000	1 301 000	929 000	2 461 000
Total Assets	16 387 000	19 279 000	19 598 000	20 259 000
Total Equity	16 314 000	19 207 000	19 525 000	20 186 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	261 000	240 000	88 000	81 000
Operating Profit	−261 000	−240 000	−88 000	−81 000
Financial Income	695 000	2 617 000	1 066 000	2 597 000
Financial Costs	2 371 000	1 076 000	48 000	54 000
Financial Balance	−1 676 000	1 541 000	1 018 000	2 543 000
Earnings Before Tax	−1 937 000	1 301 000	929 000	2 461 000
Tax	0	0	0	0
Net Income	−1 937 000	1 301 000	929 000	2 461 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	16 387 000	19 279 000	19 598 000	20 259 000
Total Assets	16 387 000	19 279 000	19 598 000	20 259 000
Total Retained Equity	16 314 000	19 207 000	19 525 000	20 186 000
Total Equity	16 314 000	19 207 000	19 525 000	20 186 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	72 000	72 000	72 000	72 000
Total Equity and Debt	16 387 000	19 279 000	19 598 000	20 259 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	261 000	240 000	88 000	81 000
Operating Profit	−261 000	−240 000	−88 000	−81 000
Financial Income	695 000	2 617 000	1 066 000	2 597 000
Financial Costs	2 371 000	1 076 000	48 000	54 000
Financial Balance	−1 676 000	1 541 000	1 018 000	2 543 000
Dividends	0	0	0	0
Net Income	−1 937 000	1 301 000	929 000	2 461 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	15 244 000	18 186 000	17 845 000	16 840 000
Cash, Bank	1 119 000	1 093 000	1 752 000	3 419 000
Total Current Assets	16 387 000	19 279 000	19 598 000	20 259 000
Total Assets	16 387 000	19 279 000	19 598 000	20 259 000
Total Equity	16 314 000	19 207 000	19 525 000	20 186 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	72 000	72 000	72 000	72 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	72 000	72 000	72 000	72 000
Total Equity and Debt	16 387 000	19 279 000	19 598 000	20 259 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−11,87 %	6,77 %	4,76 %	12,19 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	227,6	267,76	272,19	281,38
Quick Ratio	227,6	267,76	272,19	281,38
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	-