company

KJONERUD BORETTSLAG

2321 HAMAR

Finances

Share Ownership

Return on Equity

57,73 %

Current Ratio

7,34

Debt-to-Equity Ratio

10,26

Key figures (NOK)	2022	2021	2020	2019
Revenue	931 000	872 000	852 000	1 144 000
Net Income	239 000	61 000	−33 000	520 000
Total Assets	4 732 000	4 695 000	4 845 000	4 727 000
Total Equity	414 000	175 000	114 000	147 000

Income (NOK)	2022	2021	2020	2019
Revenue	931 000	872 000	852 000	1 144 000
Expenditure	578 000	731 000	792 000	509 000
Operating Profit	353 000	141 000	60 000	634 000
Financial Income	3 000	0	2 000	3 000
Financial Costs	117 000	80 000	95 000	117 000
Financial Balance	−114 000	−80 000	−93 000	−114 000
Earnings Before Tax	239 000	61 000	−33 000	520 000
Tax	0	0	0	0
Net Income	239 000	61 000	−33 000	520 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 218 000	4 218 000	4 218 000	4 218 000
Total Current Assets	514 000	476 000	627 000	509 000
Total Assets	4 732 000	4 695 000	4 845 000	4 727 000
Total Retained Equity	413 000	174 000	112 000	145 000
Total Equity	414 000	175 000	114 000	147 000
Total Long-Term Debt	4 248 000	4 458 000	4 672 000	4 460 000
Total Current Debt	70 000	62 000	59 000	121 000
Total Equity and Debt	4 732 000	4 695 000	4 845 000	4 727 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	931 000	872 000	852 000	1 144 000
Revenue	931 000	872 000	852 000	1 144 000
Cost of Goods Sold	0	0	0	0
Salary Costs	49 000	50 000	48 000	46 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	578 000	731 000	792 000	509 000
Operating Profit	353 000	141 000	60 000	634 000
Financial Income	3 000	0	2 000	3 000
Financial Costs	117 000	80 000	95 000	117 000
Financial Balance	−114 000	−80 000	−93 000	−114 000
Dividends	0	0	0	0
Net Income	239 000	61 000	−33 000	520 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 218 000	4 218 000	4 218 000	4 218 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 218 000	4 218 000	4 218 000	4 218 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 218 000	4 218 000	4 218 000	4 218 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	473 000	441 000	576 000	412 000
Total Current Assets	514 000	476 000	627 000	509 000
Total Assets	4 732 000	4 695 000	4 845 000	4 727 000
Total Equity	414 000	175 000	114 000	147 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 248 000	4 458 000	4 672 000	4 460 000
Creditors	0	1 000	5 000	61 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	16 000	14 000	8 000	9 000
Total Current Debt	70 000	62 000	59 000	121 000
Total Equity and Debt	4 732 000	4 695 000	4 845 000	4 727 000

Financial indicators	2022	2021	2020	2019
Return on Equity	57,73 %	34,86 %	−28,95 %	353,74 %
Debt-to-Equity Ratio	10,26	25,47	40,98	30,34
Operating Profit Margin	37,92 %	16,17 %	7,04 %	55,42 %
Current Ratio	7,34	7,68	10,63	4,21
Quick Ratio	7,34	7,68	10,63	4,21
Equity Ratio	0,09	0,04	0,02	0,03
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English