company

NYGAARD BORETTSLAG

2321 HAMAR

Finances

Share Ownership

Return on Equity

8,56 %

Current Ratio

7,5

Debt-to-Equity Ratio

3,34

Key figures (NOK)	2022	2021	2020	2019
Revenue	412 000	411 000	389 000	389 000
Net Income	68 000	73 000	98 000	38 000
Total Assets	3 479 000	3 438 000	3 434 000	3 426 000
Total Equity	794 000	725 000	653 000	555 000

Income (NOK)	2022	2021	2020	2019
Revenue	412 000	411 000	389 000	389 000
Expenditure	298 000	305 000	251 000	276 000
Operating Profit	114 000	106 000	138 000	113 000
Financial Income	1 000	0	1 000	1 000
Financial Costs	46 000	34 000	41 000	76 000
Financial Balance	−45 000	−34 000	−40 000	−75 000
Earnings Before Tax	68 000	73 000	98 000	38 000
Tax	0	0	0	0
Net Income	68 000	73 000	98 000	38 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 254 000	3 260 000	3 234 000	3 234 000
Total Current Assets	225 000	178 000	200 000	192 000
Total Assets	3 479 000	3 438 000	3 434 000	3 426 000
Total Retained Equity	793 000	725 000	652 000	555 000
Total Equity	794 000	725 000	653 000	555 000
Total Long-Term Debt	2 655 000	2 712 000	2 781 000	2 848 000
Total Current Debt	30 000	0	0	23 000
Total Equity and Debt	3 479 000	3 438 000	3 434 000	3 426 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	412 000	411 000	389 000	389 000
Revenue	412 000	411 000	389 000	389 000
Cost of Goods Sold	0	0	0	0
Salary Costs	11 000	11 000	11 000	11 000
Depreciation	13 000	13 000	0	0
Impairment	0	0	0	0
Expenditure	298 000	305 000	251 000	276 000
Operating Profit	114 000	106 000	138 000	113 000
Financial Income	1 000	0	1 000	1 000
Financial Costs	46 000	34 000	41 000	76 000
Financial Balance	−45 000	−34 000	−40 000	−75 000
Dividends	0	0	0	0
Net Income	68 000	73 000	98 000	38 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 234 000	3 234 000	3 234 000	3 234 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	13 000	26 000	0	0
Total Tangible Assets	3 247 000	3 260 000	3 234 000	3 234 000
Total Fiancial Fixed Assets	6 000	0	0	0
Total Fixed Assets	3 254 000	3 260 000	3 234 000	3 234 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	217 000	170 000	193 000	163 000
Total Current Assets	225 000	178 000	200 000	192 000
Total Assets	3 479 000	3 438 000	3 434 000	3 426 000
Total Equity	794 000	725 000	653 000	555 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 655 000	2 712 000	2 781 000	2 848 000
Creditors	−1 000	−1 000	0	23 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 000	1 000	0	0
Total Current Debt	30 000	0	0	23 000
Total Equity and Debt	3 479 000	3 438 000	3 434 000	3 426 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,56 %	10,07 %	15,01 %	6,85 %
Debt-to-Equity Ratio	3,34	3,74	4,26	5,13
Operating Profit Margin	27,67 %	25,79 %	35,48 %	29,05 %
Current Ratio	7,5	-	-	8,35
Quick Ratio	7,5	-	-	8,35
Equity Ratio	0,23	0,21	0,19	0,16
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English