FJORDFISH AS

6680 HALSANAUSTAN

Finances

Share Ownership

Return on Equity

−0,9 %

Current Ratio

48,26

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 112 000	1 077 000	1 051 000	1 032 000
Net Income	−125 000	469 000	581 000	707 000
Total Assets	14 097 000	14 213 000	13 756 000	13 198 000
Total Equity	13 851 000	13 976 000	13 508 000	12 927 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 112 000	1 077 000	1 051 000	1 032 000
Expenditure	718 000	759 000	718 000	670 000
Operating Profit	394 000	318 000	333 000	362 000
Financial Income	86 000	264 000	364 000	460 000
Financial Costs	494 000	29 000	30 000	25 000
Financial Balance	−408 000	235 000	334 000	435 000
Earnings Before Tax	−14 000	553 000	667 000	797 000
Tax	110 000	84 000	86 000	90 000
Net Income	−125 000	469 000	581 000	707 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 224 000	2 421 000	2 617 000	2 814 000
Total Current Assets	11 873 000	11 792 000	11 139 000	10 384 000
Total Assets	14 097 000	14 213 000	13 756 000	13 198 000
Total Retained Equity	13 443 000	13 568 000	13 099 000	12 518 000
Total Equity	13 851 000	13 976 000	13 508 000	12 927 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	246 000	237 000	248 000	271 000
Total Equity and Debt	14 097 000	14 213 000	13 756 000	13 198 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 112 000	1 077 000	1 051 000	1 032 000
Revenue	1 112 000	1 077 000	1 051 000	1 032 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	196 000	196 000	196 000	197 000
Impairment	0	0	0	0
Expenditure	718 000	759 000	718 000	670 000
Operating Profit	394 000	318 000	333 000	362 000
Financial Income	86 000	264 000	364 000	460 000
Financial Costs	494 000	29 000	30 000	25 000
Financial Balance	−408 000	235 000	334 000	435 000
Dividends	0	0	0	0
Net Income	−125 000	469 000	581 000	707 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 224 000	2 421 000	2 617 000	2 814 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 224 000	2 421 000	2 617 000	2 814 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 224 000	2 421 000	2 617 000	2 814 000
Stock	0	0	0	0
Total Investments	5 820 000	6 306 000	6 082 000	5 731 000
Cash, Bank	4 679 000	5 478 000	5 057 000	4 272 000
Total Current Assets	11 873 000	11 792 000	11 139 000	10 384 000
Total Assets	14 097 000	14 213 000	13 756 000	13 198 000
Total Equity	13 851 000	13 976 000	13 508 000	12 927 000
Short-Term Group Debt	118 000	118 000	0	0
Total Long-Term Debt	0	0	0	0
Creditors	18 000	35 000	13 000	10 000
Unpaid Taxes	0	0	31 000	53 000
Dividends	0	0	0	0
Other Current Debt	0	0	118 000	118 000
Total Current Debt	246 000	237 000	248 000	271 000
Total Equity and Debt	14 097 000	14 213 000	13 756 000	13 198 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,9 %	3,36 %	4,3 %	5,47 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	35,43 %	29,53 %	31,68 %	35,08 %
Current Ratio	48,26	49,76	44,92	38,32
Quick Ratio	48,26	49,76	44,92	38,32
Equity Ratio	0,98	0,98	0,98	0,98
Gross Profit Margin	100 %	100 %	100 %	100 %