PROSJEKTSUPPORT AS

1262 OSLO

Finances

Share Ownership

Return on Equity

116,17 %

Current Ratio

1,49

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 520 000	1 547 000	1 494 000	1 432 000
Net Income	431 000	469 000	366 000	316 000
Total Assets	1 124 000	1 083 000	1 008 000	918 000
Total Equity	371 000	340 000	271 000	305 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 520 000	1 547 000	1 494 000	1 432 000
Expenditure	970 000	945 000	1 027 000	1 028 000
Operating Profit	550 000	602 000	466 000	404 000
Financial Income	3 000	0	3 000	2 000
Financial Costs	0	0	0	0
Financial Balance	3 000	0	3 000	2 000
Earnings Before Tax	553 000	602 000	469 000	405 000
Tax	122 000	132 000	103 000	89 000
Net Income	431 000	469 000	366 000	316 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 124 000	1 083 000	1 008 000	918 000
Total Assets	1 124 000	1 083 000	1 008 000	918 000
Total Retained Equity	271 000	240 000	171 000	205 000
Total Equity	371 000	340 000	271 000	305 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	752 000	743 000	737 000	613 000
Total Equity and Debt	1 124 000	1 083 000	1 008 000	918 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 520 000	1 547 000	1 494 000	1 432 000
Other Income	0	0	0	0
Revenue	1 520 000	1 547 000	1 494 000	1 432 000
Cost of Goods Sold	0	0	0	0
Salary Costs	866 000	865 000	937 000	960 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	970 000	945 000	1 027 000	1 028 000
Operating Profit	550 000	602 000	466 000	404 000
Financial Income	3 000	0	3 000	2 000
Financial Costs	0	0	0	0
Financial Balance	3 000	0	3 000	2 000
Dividends	400 000	400 000	400 000	300 000
Net Income	431 000	469 000	366 000	316 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	982 000	974 000	693 000	822 000
Total Current Assets	1 124 000	1 083 000	1 008 000	918 000
Total Assets	1 124 000	1 083 000	1 008 000	918 000
Total Equity	371 000	340 000	271 000	305 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	136 000	116 000	134 000	122 000
Dividends	400 000	400 000	400 000	300 000
Other Current Debt	94 000	94 000	100 000	101 000
Total Current Debt	752 000	743 000	737 000	613 000
Total Equity and Debt	1 124 000	1 083 000	1 008 000	918 000

Financial indicators	2022	2021	2020	2019
Return on Equity	116,17 %	137,94 %	135,06 %	103,61 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	36,18 %	38,91 %	31,19 %	28,21 %
Current Ratio	1,49	1,46	1,37	1,5
Quick Ratio	1,49	1,46	1,37	1,5
Equity Ratio	0,33	0,31	0,27	0,33
Gross Profit Margin	100 %	100 %	100 %	100 %